GPOR-6.30.2013-10Q

Large Accelerated Filer

Accelerated Filer

Non-Accelerated Filer

Smaller Reporting Company

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q



ý	QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED June 30, 2013



¨	TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF SECURITIES EXCHANGE ACT OF 1934

Commission File Number 000-19514

Gulfport Energy Corporation

(Exact Name of Registrant As Specified in Its Charter)



Delaware		73-1521290
(State or Other Jurisdiction of Incorporation or Organization)		(IRS Employer Identification Number)

14313 North May Avenue, Suite 100 Oklahoma City, Oklahoma		73134
(Address of Principal Executive Offices)		(Zip Code)

(405) 848-8807

(Registrant Telephone Number, Including Area Code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý

As of August 1, 2013, 77,547,606 shares of common stock were outstanding.

Table of Contents

GULFPORT ENERGY CORPORATION

TABLE OF CONTENTS



		Page
PART I FINANCIAL INFORMATION

Item 1.	Consolidated Financial Statements (unaudited):

	Consolidated Balance Sheets at June 30, 2013 and December 31, 2012	3

	Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2013 and 2012	4

	Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2013 and 2012	5

	Consolidated Statements of Stockholders’ Equity for the Six Months Ended June 30, 2013 and 2012	6

	Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2013 and 2012	7

	Notes to Consolidated Financial Statements	8

Item 2.	Management’s Discussion and Analysis of Financial Conditions and Results of Operations	33

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	47

Item 4.	Controls and Procedures	48

PART II OTHER INFORMATION

Item 1.	Legal Proceedings	50

Item 1A.	Risk Factors	51

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	51

Item 3.	Defaults Upon Senior Securities	51

Item 4.	Mine Safety Disclosures	51

Item 5.	Other Information	52

Item 6.	Exhibits	52

Signatures		S -1

Table of Contents

GULFPORT ENERGY CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)



	June 30, 2013			December 31, 2012
	(In thousands, except share data)
Assets
Current assets:
Cash and cash equivalents	$	214,385		$	167,088
Accounts receivable—oil and gas	30,798			25,615
Accounts receivable—related parties	36,823			34,848
Prepaid expenses and other current assets	2,639			1,506
Deferred tax asset	372			—
Short-term derivative instruments	863			664
Total current assets	285,880			229,721
Property and equipment:
Oil and natural gas properties, full-cost accounting, $872,113 and $626,295 excluded from amortization in 2013 and 2012, respectively	2,065,918			1,611,090
Other property and equipment	9,017			8,662
Accumulated depletion, depreciation, amortization and impairment	(717,007		)	(665,884		)
Property and equipment, net	1,357,928			953,868
Other assets:
Equity investments ($198,662 and $151,317 attributable to fair value option in 2013 and 2012, respectively)	438,864			381,484
Other assets	13,153			13,295
Total other assets	452,017			394,779
Total assets	$	2,095,825		$	1,578,368
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable and accrued liabilities	$	142,375		$	110,244
Asset retirement obligation—current	780			60
Short-term derivative instruments	1,839			10,442
Current maturities of long-term debt	154			150
Total current liabilities	145,148			120,896
Asset retirement obligation—long-term	13,231			13,215
Deferred tax liability	69,204			18,607
Long-term debt, net of current maturities	298,956			298,888
Other non-current liabilities	—			354
Total liabilities	526,539			451,960
Commitments and contingencies (Note 11)
Preferred stock, $.01 par value; 5,000,000 authorized, 30,000 authorized as redeemable 12% cumulative preferred stock, Series A; 0 issued and outstanding	—			—
Stockholders’ equity:
Common stock - $.01 par value, 100,000,000 authorized, 77,547,606 issued and outstanding in 2013 and 67,527,386 in 2012	775			674
Paid-in capital	1,398,188			1,036,245
Accumulated other comprehensive income (loss)	(10,982		)	(3,429		)
Retained earnings	181,305			92,918
Total stockholders’ equity	1,569,286			1,126,408
Total liabilities and stockholders’ equity	$	2,095,825		$	1,578,368

See accompanying notes to consolidated financial statements.

Table of Contents

GULFPORT ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)



	Three Months Ended June 30,						Six Months Ended June 30,
	2013			2012			2013			2012
	(In thousands, except share data)
Revenues:
Oil and condensate sales	$	60,999		$	65,020		$	114,079		$	129,024
Gas sales	6,793			541			8,259			1,154
Natural gas liquid sales	2,404			694			2,728			1,500
Other income	238			70			368			108
	70,434			66,325			125,434			131,786
Costs and expenses:
Lease operating expenses	5,878			5,714			11,050			11,563
Production taxes	8,341			7,572			15,628			15,341
Depreciation, depletion, and amortization	28,540			23,652			51,123			45,047
General and administrative	4,900			3,263			9,312			6,272
Accretion expense	174			177			349			353
Loss on sale of assets	145			—			572			—
	47,978			40,378			88,034			78,576
INCOME FROM OPERATIONS	22,456			25,947			37,400			53,210
OTHER (INCOME) EXPENSE:
Interest expense	3,284			474			6,763			627
Interest income	(62		)	(4		)	(141		)	(31		)
(Income) loss from equity method investments	(50,108		)	360			(111,318		)	628
	(46,886		)	830			(104,696		)	1,224
INCOME BEFORE INCOME TAXES	69,342			25,117			142,096			51,986
INCOME TAX EXPENSE	25,514			—			53,709			—
NET INCOME	$	43,828		$	25,117		$	88,387		$	51,986
NET INCOME PER COMMON SHARE:
Basic	$	0.57		$	0.45		$	1.18		$	0.93
Diluted	$	0.56		$	0.45		$	1.17		$	0.93
Weighted average common shares outstanding—Basic	77,428,605			55,656,274			75,142,113			55,641,241
Weighted average common shares outstanding—Diluted	77,906,787			56,334,095			75,599,608			56,175,248

See accompanying notes to consolidated financial statements.

Table of Contents

GULFPORT ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)



	Three Months Ended June 30,						Six Months Ended June 30,
	2013			2012			2013			2012
	(In thousands)
Net income	$	43,828		$	25,117		$	88,387		$	51,986
Foreign currency translation adjustment	(6,113		)	(2,865		)	(9,680		)	(1,926		)
Change in fair value of derivative instruments (1)	356			18,194			(1,074		)	7,573
Reclassification of settled contracts (2)	1,404			561			3,201			461
Other comprehensive income (loss)	(4,353		)	15,890			(7,553		)	6,108
Comprehensive income	$	39,475		$	41,007		$	80,834		$	58,094

(1) Net of $0.2 million and $(0.7) million in taxes for the three and six months ended June 30, 2013, respectively. No taxes were recorded in the three and six months ended June 30, 2012.

(2) Net of $0.9 million and $2.0 million in taxes for the three and six months ended June 30, 2013, respectively. No taxes were recorded in the three and six months ended June 30, 2012.

See accompanying notes to consolidated financial statements.

Table of Contents

GULFPORT ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)



				Paid-in Capital			Accumulated Other Comprehensive Income (Loss)			Retained Earnings		Total Stockholders’ Equity
	Common Stock
	Shares	Amount
	(In thousands, except share data)
Balance at January 1, 2013	67,527,386	$	674	$	1,036,245		$	(3,429	)	$	92,918	$	1,126,408
Net income	—	—		—			—			88,387		88,387
Other Comprehensive Loss	—	—		—			(7,553		)	—		(7,553		)
Stock Compensation	—	—		3,004			—			—		3,004
Issuance of Common Stock in public offerings, net of related expenses	9,812,500	99		357,541			—			—		357,640
Issuance of Restricted Stock	82,720	1		(1		)	—			—		—
Issuance of Common Stock through exercise of options	125,000	1		1,399								1,400
Balance at June 30, 2013	77,547,606	$	775	$	1,398,188		$	(10,982	)	$	181,305	$	1,569,286

Balance at January 1, 2012	55,621,371	$	556	$	604,584		$	2,663		$	24,547	$	632,350
Net income	—	—		—			—			51,986		51,986
Other Comprehensive Income	—	—		—			6,108			—		6,108
Stock Compensation	—	—		2,270			—			—		2,270
Issuance of Restricted Stock	66,474	1		(1		)	—			—		—
Balance at June 30, 2012	55,687,845	$	557	$	606,853		$	8,771		$	76,533	$	692,714

See accompanying notes to consolidated financial statements.

Table of Contents

GULFPORT ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)



	Six Months Ended June 30,
	2013			2012
	(In thousands)
Cash flows from operating activities:
Net income	$	88,387		$	51,986
Adjustments to reconcile net income to net cash provided by operating activities:
Accretion of discount—Asset Retirement Obligation	349			353
Depletion, depreciation and amortization	51,123			45,047
Stock-based compensation expense	1,803			1,362
(Gain) loss from equity investments	(111,113		)	628
Interest income - note receivable	—			(1		)
Unrealized gain on derivative instruments	(5,354		)	(79		)
Deferred income tax expense	53,709			—
Amortization of loan commitment fees	505			252
Amortization of note discount and premium	145			—
Changes in operating assets and liabilities:
(Increase) decrease in accounts receivable	(5,183		)	4,750
Increase in accounts receivable—related party	(1,975		)	(22,451		)
Increase in prepaid expenses	(1,133		)	(1,809		)
Increase in accounts payable and accrued liabilities	3,089			20,461
Settlement of asset retirement obligation	(807		)	(1,002		)
Net cash provided by operating activities	73,545			99,497
Cash flows from investing activities:
Deductions to cash held in escrow	8			8
Additions to other property and equipment	(355		)	(503		)
Additions to oil and gas properties	(428,234		)	(150,653		)
Proceeds from sale of other property and equipment	—			140
Advances on note receivable to related party	—			(1,594		)
Proceeds from sale of investments	65,111			—
Contributions to equity method investments	(21,960		)	(101,864		)
Distributions from equity method investments	901			200
Net cash used in investing activities	(384,529		)	(254,266		)
Cash flows from financing activities:
Principal payments on borrowings	(73		)	(12,066		)
Borrowings on line of credit	—			80,000
Debt issuance costs and loan commitment fees	(686		)	(449		)
Proceeds from issuance of common stock, net of offering costs	359,040			—
Net cash provided by financing activities	358,281			67,485
Net increase (decrease) in cash and cash equivalents	47,297			(87,284		)
Cash and cash equivalents at beginning of period	167,088			93,897
Cash and cash equivalents at end of period	$	214,385		$	6,613
Supplemental disclosure of cash flow information:
Interest payments	$	12,594		$	237
Income tax payments	$	750		$	255
Supplemental disclosure of non-cash transactions:
Capitalized stock based compensation	$	1,201		$	908
Asset retirement obligation capitalized	$	1,194		$	1,176
Interest capitalized	$	5,497		$	—
Foreign currency translation gain (loss) on investment in Grizzly Oil Sands ULC	$	(9,680	)	$	(1,926	)

See accompanying notes to consolidated financial statements.

Table of Contents

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

These consolidated financial statements have been prepared by Gulfport Energy Corporation (the “Company” or “Gulfport”) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"), and reflect all adjustments which, in the opinion of management, are necessary for a fair presentation of the results for the interim periods, on a basis consistent with the annual audited consolidated financial statements. All such adjustments are of a normal recurring nature. Certain information, accounting policies, and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with the consolidated financial statements and the summary of significant accounting policies and notes thereto included in the Company's most recent annual report on Form 10-K. Results for the three and six month periods ended June 30, 2013 are not necessarily indicative of the results expected for the full year.


1.	ACQUISITIONS

Beginning in February 2011, the Company entered into agreements to acquire certain leasehold interests located in the Utica Shale in Ohio. Certain of the agreements also granted the Company an exclusive right of first refusal for a period of six months to acquire certain additional tracts leased by the seller. Affiliates of Gulfport initially participated with the Company on a 50/50 basis in the acquisition of all leases described above. On December 17, 2012, Gulfport entered into a definitive agreement to purchase approximately 30,000 net acres in the Utica Shale in Eastern Ohio for approximately $302.0 million. On December 19, 2012, the parties amended that agreement to provide for Gulfport's acquisition of approximately 7,000 additional net acres for approximately $70.0 million, resulting in a total purchase price of approximately $372.0 million, subject to certain adjustments. This transaction closed on December 24, 2012. At closing, approximately $53.9 million of the purchase price was placed in escrow pending completion of title review after the closing. Gulfport funded this acquisition with a portion of the net proceeds from its common stock offering that closed on December 24, 2012 (with a second closing for the underwriters' purchase of 900,000 shares pursuant to their over-allotment option on January 7, 2013). The Company received aggregate net proceeds of approximately $460.7 million from this equity offering, as discussed below in Note 7.

On February 15, 2013, the Company completed an acquisition for approximately 22,000 net acres in the Utica Shale in Eastern Ohio. The purchase price was approximately $220.0 million, subject to certain adjustments. At closing, approximately $33.6 million of the purchase price was placed in escrow pending completion of title review after the closing. Gulfport funded this acquisition with a portion of the net proceeds from its common stock offering that closed on February 15, 2013. The Company received aggregate net proceeds of approximately $325.8 million from this equity offering. In the February 2013 transaction, the Company acquired an additional approximately 16.2% interest in these leases, increasing its working interest in the acreage to 93.8%. All of the acreage included in these transactions was nonproducing at the time of the applicable transaction and the Company is the operator of all of this acreage, subject to existing development and operating agreements between the parties. These acquisitions excluded the seller's interest in 14 existing wells and 16 proposed future wells together with certain acreage surrounding these wells.

In May 2013, both escrow accounts terminated and an aggregate of $10.0 million was returned to the Company. The balance of the escrow accounts was distributed to the seller based on the results of the title review.


2.	ACCOUNTS RECEIVABLE—RELATED PARTIES

Included in the accompanying consolidated balance sheets as of June 30, 2013 and December 31, 2012 are amounts receivable from related parties of the Company. These receivables consist primarily of amounts billed by the Company to related parties as operator of such parties' Colorado and Ohio oil and natural gas properties. At June 30, 2013 and December 31, 2012, these receivables totaled $36.8 million and $34.8 million, respectively.

Effective July 1, 2008, the Company entered into an acquisition team agreement with Everest Operations Management LLC ("Everest") to identify and evaluate potential oil and gas properties in which the Company and Everest or its affiliates may wish to invest. Upon a successful closing of an acquisition or divestiture, the party identifying the acquisition or divestiture is entitled to receive a fee from the other party and its affiliates, if applicable, participating in such closing. The fee is equal to 1% of the party’s proportionate share of the acquisition or divestiture consideration. The agreement may be terminated by either party upon 30 days notice. Affiliates of Everest were billed approximately $0.2 million and $0.5 million under this acquisition team agreement during the three and six months ended June 30, 2012, which amounts are reflected as a reduction of general and

Table of Contents

administrative expenses in the consolidated statements of operations. Amounts billed under the acquisition team agreement during the three and six months ended June 30, 2013 were immaterial.


3.	PROPERTY AND EQUIPMENT

The major categories of property and equipment and related accumulated depletion, depreciation, amortization and impairment as of June 30, 2013 and December 31, 2012 are as follows:



	June 30, 2013			December 31, 2012
	(In thousands)
Oil and natural gas properties	$	2,065,918		$	1,611,090
Office furniture and fixtures	4,831			4,476
Building	3,926			3,926
Land	260			260
Total property and equipment	2,074,935			1,619,752
Accumulated depletion, depreciation, amortization and impairment	(717,007		)	(665,884		)
Property and equipment, net	$	1,357,928		$	953,868

Included in oil and natural gas properties at June 30, 2013 is the cumulative capitalization of $38.7 million in general and administrative costs incurred and capitalized to the full cost pool. General and administrative costs capitalized to the full cost pool represent management’s estimate of costs incurred directly related to exploration and development activities such as geological and other administrative costs associated with overseeing the exploration and development activities. All general and administrative costs not directly associated with exploration and development activities were charged to expense as they were incurred. Capitalized general and administrative costs were approximately $3.2 million and $6.1 million for the three and six months ended June 30, 2013, respectively, and $2.2 million and $4.1 million for the three and six months ended June 30, 2012, respectively.

The following table summarizes the Company’s non-producing properties excluded from amortization by area at June 30, 2013:



	June 30, 2013
	(In thousands)
Colorado	$	6,153
Bakken	307
Southern Louisiana	893
Ohio	864,710
Other	50
	$	872,113

At December 31, 2012, approximately $626.3 million of non-producing leasehold costs was not subject to amortization.

The Company evaluates the costs excluded from its amortization calculation at least annually. Subject to industry conditions and the level of the Company’s activities, the inclusion of most of the above referenced costs into the Company’s amortization calculation is expected to occur within three to five years.

Table of Contents

A reconciliation of the Company's asset retirement obligation for the six months ended June 30, 2013 and 2012 is as follows:



	June 30, 2013			June 30, 2012
	(In thousands)
Asset retirement obligation, beginning of period	$	13,275		$	12,653
Liabilities incurred	1,194			1,176
Liabilities settled	(807		)	(1,002		)
Accretion expense	349			353
Asset retirement obligation as of end of period	14,011			13,180
Less current portion	780			60
Asset retirement obligation, long-term	$	13,231		$	13,120

On May 7, 2012, the Company entered into a contribution agreement with Diamondback Energy Inc. ("Diamondback"). Under the terms of the contribution agreement, the Company agreed to contribute to Diamondback, prior to the closing of the Diamondback initial public offering (“Diamondback IPO”), all its oil and natural gas interests in the Permian Basin (the "Contribution"). The Contribution was completed on October 11, 2012. At the closing of the Contribution, Diamondback issued to the Company (i) 7,914,036 shares of Diamondback common stock and (ii) a promissory note for $63.6 million, which was repaid to the Company at the closing of the Diamondback IPO on October 17, 2012. This aggregate consideration was subject to a post-closing cash adjustment based on changes in the working capital, long-term debt and certain other items of Diamondback O&G LLC, formerly Windsor Permian LLC ("Diamondback O&G"), as of the date of the Contribution. In January 2013, the Company received an additional payment from Diamondback of approximately $18.6 million as a result of this post-closing adjustment. Diamondback O&G is a wholly-owned subsidiary of Diamondback. Under the contribution agreement, the Company is generally responsible for all liabilities and obligations with respect to the contributed properties arising prior to the Contribution and Diamondback is responsible for such liabilities and obligations with respect to the contributed properties arising after the Contribution.

In connection with the Contribution, the Company and Diamondback entered into an investor rights agreement under which the Company has the right, for so long as it beneficially owns more than 10% of Diamondback’s outstanding common stock, to designate one individual as a nominee to serve on Diamondback’s board of directors. Such nominee, if elected to Diamondback’s board, will also serve on each committee of the board so long as he or she satisfies the independence and other requirements for service on the applicable committee of the board. So long as the Company has the right to designate a nominee to Diamondback’s board and there is no Gulfport nominee actually serving as a Diamondback director, the Company has the right to appoint one individual as an advisor to the board who shall be entitled to attend board and committee meetings. The Company is also entitled to certain information rights and Diamondback granted the Company certain demand and “piggyback” registration rights obligating Diamondback to register with the SEC any shares of Diamondback common stock that the Company owns. Immediately upon completion of the Contribution, the Company owned a 35% equity interest in Diamondback, rather than leasehold interests in the Company’s Permian Basin acreage. Upon completion of the Diamondback IPO on October 17, 2012, Gulfport owned approximately 22.5% of Diamondback's outstanding common stock. On October 18, 2012, the underwriters of the Diamondback IPO exercised in full their option to purchase additional shares of common stock of Diamondback and, upon the closing of such purchase on October 23, 2012, Gulfport owned approximately 21.4% of Diamondback's outstanding common stock. Following the Contribution, the Company accounts for its interest in Diamondback as an equity investment. See also Note 4, " - Diamondback Energy, Inc."

Table of Contents


4.	EQUITY INVESTMENTS

Investments accounted for by the equity method consist of the following as of June 30, 2013 and December 31, 2012:



	June 30, 2013		December 31, 2012
	(In thousands)
Investment in Tatex Thailand II, LLC	$	—	$	203
Investment in Tatex Thailand III, LLC	9,138		8,657
Investment in Grizzly Oil Sands ULC	176,876		172,766
Investment in Bison Drilling and Field Services LLC	13,816		13,518
Investment in Muskie Holdings LLC	8,453		7,320
Investment in Timber Wolf Terminals LLC	870		878
Investment in Windsor Midstream LLC	9,664		9,503
Investment in Stingray Pressure Pumping LLC	15,399		13,265
Investment in Stingray Cementing LLC	3,041		3,110
Investment in Blackhawk Midstream LLC	—		—
Investment in Stingray Logistics LLC	900		947
Investment in Diamondback Energy LLC	198,662		151,317
Investment in Stingray Energy Services LLC	2,045		—
	$	438,864	$	381,484

Tatex Thailand II, LLC

The Company has a 23.5% indirect ownership interest in Tatex Thailand II, LLC (“Tatex”). The remaining indirect interests in Tatex are owned by entities controlled by Wexford Capital LP ("Wexford"). Tatex holds 85,122 of the 1,000,000 outstanding shares of APICO, LLC (“APICO”), an international oil and gas exploration company. APICO has a reserve base located in Southeast Asia through its ownership of concessions covering approximately 243,000 acres which includes the Phu Horm Field. During the three and six months ended June 30, 2013, Gulfport received $0.2 million and $0.4 million, respectively, in distributions from Tatex and recognized $0.2 million in distribution income for the same periods, which is included in (income) loss from equity method investments in the consolidated statements of operations.

Tatex Thailand III, LLC

The Company has a 17.9% ownership interest in Tatex Thailand III, LLC ("Tatex III"). Approximately 68.7% of the remaining interests in Tatex III are owned by entities controlled by Wexford. During the six months ended June 30, 2013, the Company paid cash cash calls of $0.6 million, and had a total net investment in Tatex III of $9.1 million at June 30, 2013. The Company recognized a loss on equity investment of $0.1 million and $0.1 million for the three and six months ended June 30, 2013, respectively. The Company recognized an immaterial loss on equity investment related to Tatex III during the three months ended June 30, 2012 and a loss of $0.1 million for the six months ended June 30, 2012, which is included in (income) loss from equity method investments in the consolidated statements of operations.

Grizzly Oil Sands ULC

The Company, through its wholly owned subsidiary Grizzly Holdings Inc. ("Grizzly Holdings"), owns a 24.9999% interest in Grizzly Oil Sands ULC ("Grizzly"), a Canadian unlimited liability company. The remaining interest in Grizzly is owned by certain investment funds managed by Wexford. As of June 30, 2013, Grizzly had approximately 800,000 acres under lease in the Athabasca and Peace River oil sands regions of Alberta, Canada. During the six months ended June 30, 2013, Gulfport paid $15.1 million in cash calls increasing its total net investment in Grizzly to $176.9 million at June 30, 2013. Grizzly’s functional currency is the Canadian dollar. The Company's investment in Grizzly was decreased by $6.1 million and $9.7 million as a result of a foreign currency translation loss for the three and six months ended June 30, 2013, respectively, and decreased by $2.9 million and $1.9 million as a result of a foreign currency translation loss for the three and six months ended June 30, 2012. The Company recognized a loss on equity investment of $0.8 million and $1.3 million for the three and six months ended June 30, 2013, respectively, and a loss of $0.3 million and $0.6 million for the three and six months ended June 30, 2012 , respectively, which is included in (income) loss from equity method investments in the consolidated statements of operations.

Table of Contents

Bison Drilling and Field Services LLC

During the third quarter of 2011, the Company purchased a 25% ownership interest in Bison Drilling and Field Services LLC (“Bison”). In April 2012, the Company increased its ownership interest in Bison to 40% for a payment of $6.2 million, The remaining interests in Bison are owned by entities controlled by Wexford. Bison owns and operates drilling rigs. During the six months ended June 30, 2013, Gulfport paid $0.3 million in cash calls, increasing its total net investment in Bison to $13.8 million. The Company recognized a loss on its equity investment in Bison of $0.2 million and an immaterial amount for the three and six months ended June 30, 2013, respectively. The Company recognized a gain on its equity investment of $0.3 million and $0.3 million, for the three and six months ended June 30, 2012, respectively, which is included in (income) loss from equity method investments in the consolidated statements of operations.

The Company entered into a loan agreement with Bison effective May 15, 2012, under which Bison may borrow funds from the Company. Interest accrues at LIBOR plus 0.28% or 8%, whichever is lower, and shall be paid on a paid-in-kind basis by increasing the outstanding balance of the loan. The loan has a maturity date of January 31, 2015. The Company loaned Bison $1.6 million during the first nine months of 2012, all of which was repaid by Bison during the third quarter of 2012.

Muskie Holdings LLC

During the fourth quarter of 2011, the Company purchased a 25% ownership interest in Muskie Proppant LLC (“Muskie”), formerly known as Muskie Holdings LLC. The remaining interests in Muskie are owned by entities controlled by Wexford. Muskie holds certain rights in a lease covering land in Wisconsin for mining oil and natural gas fracture grade sand. During the six months ended June 30, 2013, Gulfport paid $1.9 million in cash calls, increasing its total net investment in Muskie to $8.5 million. The Company recognized a loss on equity investment of $0.4 million and $0.8 million for the three and six months ended June 30, 2013, respectively, and a loss of $0.1 million and $0.1 million for the three and six months ended June 30, 2012, respectively, which is included in (income) loss from equity method investments in the consolidated statements of operations.

Timber Wolf Terminals LLC

During the first quarter of 2012, the Company and entities controlled by or affiliated with Wexford formed Timber Wolf Terminals LLC (“Timber Wolf”). The Company has a 50% interest in Timber Wolf and its initial investment during 2012 was $1.0 million. Timber Wolf will operate a crude/condensate terminal and a sand transloading facility in Ohio. The loss on equity investment related to Timber Wolf was immaterial for the three and six months ended June 30, 2013 and 2012.

Windsor Midstream LLC

During the first quarter of 2012, the Company purchased a 22.5% ownership interest in Windsor Midstream LLC (“Midstream”) at a cost of $7.0 million. The remaining interests in Midstream are owned by entities controlled by Wexford. Midstream owns a 28.4% interest in MidMar Gas LLC, a gas processing plant in West Texas. During the six months ended June 30, 2013, Gulfport received $0.7 million in distributions from Midstream, bringing its total net investment in Midstream to $9.7 million. The Company recognized income on equity investment of $0.5 million and $0.9 million for the three and six months ended June 30, 2013, respectively, and income on equity investment of $0.1 million and $0.1 million for the three and six months ended June 30, 2012, respectively, which is included in (income) loss from equity method investments in the consolidated statements of operations.

Stingray Pressure Pumping LLC

During the second quarter of 2012, the Company and certain individuals and entities primarily affiliated with Wexford formed Stingray Pressure Pumping LLC ("Stingray Pressure"). The Company's initial interest is 50%. Stingray Pressure provides well completion services. During the six months ended June 30, 2013, the Company paid $1.8 million in cash calls, increasing its total net investment in Stingray Pressure to $15.4 million. The Company recognized a loss on equity investment of $0.3 million for the three months ended June 30, 2013 and income on equity investment of $0.4 million for the six months ended June 30, 2013. The Company recognized a loss on equity investment of $0.1 million and $0.1 million for the three and six months ended June 30, 2012, respectively, which is included in (income) loss from equity method investments in the consolidated statements of operations.

Stingray Cementing LLC

Table of Contents

During the second quarter of 2012, the Company and certain individuals and entities primarily affiliated with Wexford formed Stingray Cementing LLC ("Stingray Cementing"). The Company's initial interest is 50%. Stingray Cementing provides well cementing services. During the six months ended June 30, 2013, the Company did not pay any cash calls related to Stingray Cementing. The Company recognized an immaterial loss on equity investment related to Stingray Cementing during the three months ended June 30, 2013 and recognized a loss of $0.1 million for the six months ended June 30, 2013. The loss on equity investment related to Stingray Cementing was immaterial for the three and six months ended June 30, 2012, and is included in (income) loss from equity method investments in the consolidated statements of operations.

Blackhawk Midstream LLC

During the second quarter of 2012, the Company and an entity controlled by Wexford formed Blackhawk Midstream LLC ("Blackhawk"). The Company has an initial 50% interest. Blackhawk coordinates gathering, compression, processing and marketing activities for the Company in connection with the development of its Utica Shale acreage. During the six months ended June 30, 2013, the Company paid $0.1 million in cash calls related to Blackhawk. The Company recognized a loss on equity investment related to Blackhawk of $0.1 million and $0.1 million for the three and six months ended June 30, 2013, respectively. The Company recognized a loss on equity investment of $0.2 million and $0.2 million for the three and six months ended June 30, 2012, respectively, which is included in (income) loss from equity method investments in the consolidated statements of operations.

Stingray Logistics LLC

During the fourth quarter of 2012, the Company and certain individuals and entities affiliated with Wexford formed Stingray Logistics LLC ("Stingray Logistics"). The Company's initial interest is 50%. Stingray Logistics provides well services. During the six months ended June 30, 2013, the Company paid an immaterial amount in cash calls related to Stingray Logistics, resulting in a net investment in Stingray Logistics of $0.9 million. The Company recognized an immaterial loss on equity investment related to Stingray Logistics during the three months ended June 30, 2013 and recognized a loss of $0.1 million for the six months ended June 30, 2013, which is included in (income) loss from equity method investments in the consolidated statements of operations.

Diamondback Energy, Inc.

As noted above in Note 3, on May 7, 2012, the Company entered into a contribution agreement with Diamondback. Under the terms of the contribution agreement, the Company agreed to contribute to Diamondback, prior to the closing of the Diamondback IPO, all its oil and natural gas interests in the Permian Basin. The Contribution was completed on October 11, 2012. At the closing of the Contribution, Diamondback issued to the Company (i) 7,914,036 shares of Diamondback common stock and (ii) a promissory note for $63.6 million, which was repaid to the Company at the closing of the Diamondback IPO on October 17, 2012. Following the closing of the Diamondback IPO, the Company owned approximately 21.4% of Diamondback's outstanding common stock for an initial investment in Diamondback of $138.5 million. On June 24, 2013, the Company sold 1,951,781 shares of its Diamondback common stock for net proceeds of $65.1 million in an underwritten public offering in which certain entities controlled by Wexford also participated as selling stockholders. On July 5, 2013, the underwriters purchased an additional 282,755 shares of Diamondback common stock from Gulfport pursuant to an option to purchase additional shares from the selling stockholders granted to the underwriters resulting in net proceeds to the Company of $9.4 million. The shares were sold to the public at $34.75 per share. Following the sale of these shares, the Company owned approximately 13.5% of Diamondback's outstanding common stock.

The Company accounts for its interest in Diamondback as an equity method investment and has elected the fair value option of accounting for this investment. The Company valued its investment in Diamondback using the quoted closing market price of Diamondback's stock on June 30, 2013 of $33.32 per share multiplied by the number of outstanding shares of Diamondback's stock held by the Company. The value of the Company's investment in Diamondback was approximately $198.7 million at June 30, 2013. The Company recognized an aggregate gain of approximately $51.4 million and $112.5 million on its investment in Diamondback for the three and six months ended June 30, 2013, respectively, which is included in (income) loss from equity method investments in the consolidated statements of operations.

Table of Contents

The table below summarizes balance sheet information for Diamondback as of June 30, 2013 and December 31, 2012:



	June 30, 2013		December 31, 2012
	(In thousands)
Current assets	$	116,536	$	50,275
Noncurrent assets	$	682,103	$	556,426
Current liabilities	$	97,487	$	79,232
Noncurrent liabilities	$	73,543	$	65,401

The table below summarizes the results of operations for Diamondback for the three and six months ended June 30, 2013 and 2012, respectively:



	Three Months Ended June 30,				Six Months Ended June 30,
	2013		2012		2013		2012
	(In thousands)
Gross revenue	$	45,394	$	16,029	$	74,303	$	32,381
Income from operations	$	19,383	$	4,306	$	28,045	$	11,044
Net income	$	14,471	$	13,623	$	19,867	$	15,101

Stingray Energy Services LLC

During the first quarter of 2013, the Company purchased a 50% ownership in Stingray Energy Services LLC ("Stingray Energy") at a cost of $2.2 million. The remaining interests in Stingray Energy are owned by certain individuals and entities primarily affiliated with Wexford. Stingray Energy provides rental tools for land-based oil and natural gas drilling, completion and workover activities as well as the transfer of fresh water to wellsites. Other than its initial investment, the Company did not pay any cash calls during the three and six months ended June 30, 2013. The loss on equity investment related to Stingray Energy was $0.1 million and $0.1 million for the three and six months ended June 30, 2013, respectively, and is included in (income) loss from equity method investments in the consolidated statements of operations.


5.	OTHER ASSETS

Other assets consist of the following as of June 30, 2013 and December 31, 2012:



	June 30, 2013		December 31, 2012
	(In thousands)
Plugging and abandonment escrow account on the WCBB properties (Note 11)	$	3,105	$	3,113
Certificates of Deposit securing letter of credit	275		275
Prepaid drilling costs	553		515
Loan commitment fees	9,120		9,388
Pipeline imbalance receivable	96		—
Deposits	4		4
	$	13,153	$	13,295

Table of Contents


6.	LONG-TERM DEBT

Long-term debt consisted of the following items as of June 30, 2013 and December 31, 2012:



	June 30, 2013			December 31, 2012
	(In thousands)
Revolving credit agreement (1)	$	—		$	—
Building loans (2)	2,070			2,143
7.75% senior unsecured notes due 2020 (3)	300,000			300,000
Unamortized original issue (discount) premium, net (4)	(2,960		)	(3,105		)
Less: current maturities of long term debt	(154		)	(150		)
Debt reflected as long term	$	298,956		$	298,888

The Company capitalized approximately $2.9 million and $5.5 million in interest expense to undeveloped oil and natural gas properties during the three and six months ended June 30, 2013, respectively. There was no interest expense capitalized during the three and six months ended June 30, 2012, respectively.

(1) On September 30, 2010, the Company entered into a $100.0 million senior secured revolving credit agreement with The Bank of Nova Scotia, as administrative agent and letter of credit issuer and lead arranger, and Amegy Bank National Association ("Amegy Bank"). The revolving credit facility initially matured on September 30, 2013 and had an initial borrowing base availability of $50.0 million, which was increased to $65.0 million effective December 24, 2010. The amounts borrowed under the credit agreement were used to repay all of the Company’s outstanding indebtedness under its prior revolving credit facility ($42.0 million) and term loan ($2.5 million), each with Bank of America, N.A., as administrative agent, and for general corporate purposes. The credit agreement is secured by substantially all of the Company’s assets. The Company’s wholly-owned subsidiaries guaranteed the obligations of the Company under the credit agreement.

On May 3, 2011, the Company entered into a first amendment to the revolving credit agreement with The Bank of Nova Scotia, Amegy Bank, KeyBank National Association (“KeyBank”) and Société Générale. Pursuant to the terms of the first amendment, KeyBank and Société Générale were added as additional lenders, the maximum amount of the facility was increased to $350.0 million, the borrowing base was increased to $90.0 million, certain fees and rates payable by the Company under the credit agreement were decreased, and the maturity date was extended until May 3, 2015. On October 31, 2011, the Company entered into additional amendments to its revolving credit facility pursuant to which, among other things, the borrowing base under this facility was increased to $125.0 million.

Effective May 2, 2012, the Company entered into a fourth amendment to its revolving credit facility under which, among other things, the borrowing base was increased to $155.0 million and Credit Suisse, Deutsche Bank Trust Company Americas and Iberiabank were added as additional lenders and Société Générale left the bank group.

On October 9, 2012 and October 17, 2012, the Company entered into a fifth amendment and a sixth amendment, respectively, to the revolving credit agreement. The fifth amendment modified certain covenants in the credit agreement to permit the Company to issue senior unsecured notes in an aggregate principal amount of up to $300.0 million and provided for a reduction in the borrowing base to an amount to be determined upon the completion of any senior unsecured notes issuance. The sixth amendment lowered the applicable rate set forth in the credit agreement (i) from a range of 1.00% to 1.75% to a range of 0.75% to 1.50% for the base rate loans and (ii) from a range of 2.00% to 2.75% to a range of 1.75% to 2.50% for the eurodollar rate loans and letters of credit. The sixth amendment lowered the commitment fees for Level 1 and Level 2 usage levels, in each case, from 0.50% per annum to 0.375% per annum. Also, effective as of October 17, 2012, in connection with the Company's completion of the offering of $250.0 million 7.75% senior unsecured notes due 2020, (the "October Notes"), the repayment of all outstanding amounts under the revolving credit agreement with the proceeds of the October Notes, and the contribution of Gulfport’s oil and natural gas interests in the Permian Basin to Diamondback discussed in Note 3 above, Gulfport’s borrowing base under the credit agreement was reduced to $45.0 million until the next borrowing base redetermination.

On December 18, 2012, the Company entered into a seventh amendment to the revolving credit agreement under which the Company was permitted to issue $50.0 million 7.75% senior unsecured notes due 2020 (the "December Notes") under the same indenture as the October Notes (collectively, the "Notes"), and upon the issuance of the December Notes, the borrowing base under the revolving credit agreement was reduced from $45.0 million to $40.0 million until the next borrowing base redetermination.

Table of Contents

On June 6, 2013, the Company entered into an eighth amendment to the revolving credit agreement. The eighth amendment lowered the applicable rate set forth in the revolving credit agreement (i) from a range of 1.75% to 2.50% to a range of 1.50% to 2.50% for eurodollar rate loans and (ii) from a range of 0.75% to 1.50% to a range of 0.50% to 1.50% for base rate loans. Additionally, the eighth amendment extended the maturity date from May 3, 2015 to June 6, 2018, provided for an increase in the borrowing base from $40.0 million to $50.0 million, and amended certain other provisions. As of June 30, 2013, the Company had no balance outstanding under the revolving credit agreement.

Advances under the credit agreement, as amended, may be in the form of either base rate loans or eurodollar loans. The interest rate for base rate loans is equal to (1) the applicable rate, which ranges from 0.50% to 1.50%, plus (2) the highest of: (a) the federal funds rate plus 0.50%, (b) the rate of interest in effect for such day as publicly announced from time to time by agent as its “prime rate,” and (c) the eurodollar rate for an interest period of one month plus 1.00%. The interest rate for eurodollar loans is equal to (1) the applicable rate, which ranges from 1.50% to 2.50%, plus (2) the London interbank offered rate that appears on Reuters Screen LIBOR01 Page for deposits in U.S. dollars, or, if such rate is not available, the offered rate on such other page or service that displays the average British Bankers Association Interest Settlement Rate for deposits in U.S. dollars, or, if such rate is not available, the average quotations for three major New York money center banks of whom the agent shall inquire as the “London Interbank Offered Rate” for deposits in U.S. dollars.

The credit agreement contains customary negative covenants including, but not limited to, restrictions on the Company’s and its subsidiaries’ ability to:

•incur indebtedness;

•grant liens;

•pay dividends and make other restricted payments;

•make investments;

•make fundamental changes;

•enter into swap contracts and forward sales contracts;

•dispose of assets;

•change the nature of their business; and

•enter into transactions with affiliates.

The negative covenants are subject to certain exceptions as specified in the credit agreement. The credit agreement also contains certain affirmative covenants, including, but not limited to the following financial covenants:

(i) the ratio of funded debt to EBITDAX (net income, excluding any non-cash revenue or expense associated with swap contracts resulting from ASC 815, plus without duplication and to the extent deducted from revenues in determining net income, the sum of (a) the aggregate amount of consolidated interest expense for such period, (b) the aggregate amount of income, franchise, capital or similar tax expense (other than ad valorem taxes) for such period, (c) all amounts attributable to depletion, depreciation, amortization and asset or goodwill impairment or writedown for such period, (d) all other non-cash charges, (e) non-cash losses from minority investments, (f) actual cash distributions received from minority investments, (g) to the extent actually reimbursed by insurance, expenses with respect to liability on casualty events or business interruption, and (h) all reasonable transaction expenses related to dispositions and acquisitions of assets, investments and debt and equity offerings, and less non-cash income attributable to equity income from minority investments) for a twelve-month period may not be greater than 2.00 to 1.00; and

(ii) the ratio of EBITDAX to interest expense for a twelve-month period may not be less than 3.00 to 1.00. The Company was in compliance with all covenants at June 30, 2013.

(2) In March 2011, the Company entered into a new building loan agreement for the office building it occupies in Oklahoma City, Oklahoma. The new loan agreement refinanced the $2.4 million outstanding under the previous building loan agreement. The new agreement matures in February 2016 and bears interest at the rate of 5.82% per annum. The new building loan requires monthly interest and principal payments of approximately $22,000 and is collateralized by the Oklahoma City office building and associated land.

Table of Contents

(3) On October 17, 2012, the Company issued $250.0 million in aggregate principal amount of October Notes to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in accordance with Regulation S under the Securities Act, (the "October Notes Offering") under an indenture among the Company, its subsidiary guarantors and Wells Fargo Bank, National Association, as the trustee, (the "senior note indenture"). On December 21, 2012, the Company issued an additional $50.0 million in aggregate principal amount of December Notes to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in accordance with Regulation S under the Securities Act ("the December Notes Offering"). The December Notes were issued as additional securities under the senior note indenture. The October Notes Offering and the December Notes Offering are collectively referred to as the "Notes Offerings". The Company used a portion of the net proceeds from the October Notes Offering to repay all amounts outstanding at such time under its revolving credit facility. The Company intends to use the remaining net proceeds of October Notes Offering and the net proceeds of the December Notes Offering for general corporate purposes, which may include funding a portion of its 2013 capital development plan.

Under the senior note indenture, interest on the Notes accrues at a rate of 7.75% per annum on the outstanding principal amount from October 17, 2012, payable semi-annually on May 1 and November 1 of each year, commencing on May 1, 2013. The Notes are the Company's senior unsecured obligations and rank equally in the right of payment with all of the Company's other senior indebtedness and senior in right of payment to any future subordinated indebtedness. All of the Company's existing and future restricted subsidiaries that guarantee the Company's secured revolving credit facility or certain other debt guarantee the Notes; provided, however, that the Notes are not guaranteed by Grizzly Holdings, Inc. and will not be guaranteed by any of the Company's future unrestricted subsidiaries. The Company may redeem some or all of the Notes at any time on or after November 1, 2016, at the redemption prices listed in the senior note indenture. Prior to November 1, 2016, the Company may redeem the Notes at a price equal to 100% of the principal amount plus a “make-whole” premium. In addition, prior to November 1, 2015, the Company may redeem up to 35% of the aggregate principal amount of the Notes with the net proceeds of certain equity offerings, provided that at least 65% of the aggregate principal amount of the Notes initially issued remains outstanding immediately after such redemption.

(4) The October Notes were issued at a price of 98.534% resulting in a gross discount of $3.7 million and an effective rate of 8.000%. The December Notes were issued at a price of 101.000% resulting in a gross premium of $0.5 million and an effective rate of 7.531%. The premium and discount are being amortized using the effective interest method.


7.	COMMON STOCK OPTIONS, WARRANTS AND CHANGES IN CAPITALIZATION

Sale of Common Stock

On December 24, 2012, the Company completed the sale of an aggregate of 11,750,000 shares of its common stock in an underwritten public offering (including the partial exercise of a 1,650,000 share over-allotment option granted to the underwriters, which option was initially exercised to the extent of 750,000 shares) at a public offering price of $38.00 per share less the underwriting discount. The underwriters subsequently exercised their option to purchase the remaining 900,000 additional shares of common stock subject to the over-allotment option in a second closing, which occurred on January 7, 2013. The Company received aggregate net proceeds from both closings of approximately $460.7 million from the sale of these shares after deducting the underwriting discount and before offering expenses. The Company used a portion of these net proceeds to fund the acquisition of approximately 37,000 net acres in the Utica Shale in Eastern Ohio, as described above in Note 1, and for general corporate purposes, including the funding of a portion of its 2013 capital development plan.

On February 15, 2013, the Company completed the sale of an aggregate of 8,912,500 shares of its common stock in an underwritten public offering at a public offering price of $38.00 per share less the underwriting discount. The Company received aggregate net proceeds of approximately $325.8 million from the sale of these shares after deducting the underwriting discount and before offering expenses. The Company used a portion of the net proceeds from this equity offering to fund its acquisition of additional Utica Shale acreage as described in Note 1, and intends to use the balance for general corporate purposes, including the funding of a portion of its 2013 capital development plan.


8.	STOCK-BASED COMPENSATION

During the three and six months ended June 30, 2013, the Company’s stock-based compensation cost was $1.5 million and $3.0 million, respectively, of which the Company capitalized $0.6 million and $1.2 million, respectively, relating to its exploration and development efforts. During the three and six months ended June 30, 2012, the Company's stock-based compensation cost was $1.1 million and $2.3 million, respectively, of which the Company capitalized $0.5 million and $0.9 million, respectively, relating to its exploration and development efforts.

Table of Contents

The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model. Expected volatilities are based on the historical volatility of the market price of Gulfport’s common stock over a period of time ending on the grant date. Based upon the historical experience of the Company, the expected term of options granted is equal to the vesting period plus one year. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. The 2005 Plan provides that all options must have an exercise price not less than the fair value of the Company’s common stock on the date of the grant.

No stock options were issued during the six months ended June 30, 2013 and 2012.

The Company has not declared dividends and does not intend to do so in the foreseeable future, and thus did not use a dividend yield. In each case, the actual value that will be realized, if any, depends on the future performance of the common stock and overall stock market conditions. There is no assurance that the value an optionee actually realizes will be at or near the value estimated using the Black-Scholes model.

A summary of the status of stock options and related activity for the six months ended June 30, 2013 is presented below:



	Shares		Weighted Average Exercise Price per Share		Weighted Average Remaining Contractual Term	Aggregate Intrinsic Value (In thousands)
Options outstanding at December 31, 2012	335,241		$	6.37	2.39	$	10,678
Granted	—		—
Exercised	(125,000	)	11.20			$	4,797
Forfeited/expired	—		—
Options outstanding at June 30, 2013	210,241		$	3.50	1.57	$	9,165
Options exercisable at June 30, 2013	210,241		$	3.50	1.57	$	9,165

The following table summarizes information about the stock options outstanding at June 30, 2013:



Exercise Price		Number Outstanding	Weighted Average Remaining Life (in years)	Number Exercisable
$	3.36	205,241	1.56	205,241
$	9.07	5,000	2.19	5,000
		210,241		210,241

The following table summarizes restricted stock activity for the six months ended June 30, 2013:



	Number of Unvested Restricted Shares		Weighted Average Grant Date Fair Value
Unvested shares as of December 31, 2012	245,831		$	31.88
Granted	178,500		35.80
Vested	(82,720	)	34.85
Forfeited	—		—
Unvested shares as of June 30, 2013	341,611		$	33.21

Unrecognized compensation expense as of June 30, 2013 related to outstanding stock options and restricted shares was $10.1 million. The expense is expected to be recognized over a weighted average period of 1.62 years.

Table of Contents


9.	EARNINGS PER SHARE

Reconciliations of the components of basic and diluted net income per common share for the three and six months ended June 30, 2013 and 2012 are presented in the tables below:



	Three Months Ended June 30,
	2013					2012
	Income		Shares	Per Share		Income		Shares	Per Share
	(In thousands, except share data)
Basic:
Net income	$	43,828	77,428,605	$	0.57	$	25,117	55,656,274	$	0.45
Effect of dilutive securities:
Stock options and awards	—		478,182			—		677,821
Diluted:
Net income	$	43,828	77,906,787	$	0.56	$	25,117	56,334,095	$	0.45



	Six Months Ended June 30,
	2013					2012
	Income		Shares	Per Share		Income		Shares	Per Share
	(In thousands, except share data)
Basic:
Net income	$	88,387	75,142,113	$	1.18	$	51,986	55,641,241	$	0.93
Effect of dilutive securities:
Stock options and awards	—		457,495			—		534,007
Diluted:
Net income	$	88,387	75,599,608	$	1.17	$	51,986	56,175,248	$	0.93

There were no potential shares of common stock that were considered anti-dilutive for the three and six months ended June 30, 2013 and 2012.

Table of Contents


10.	NEW ACCOUNTING STANDARDS

In February 2013, the FASB issued Accounting Standards Update ("ASU") No. 2013-02, "Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income," which requires additional information about amounts reclassified out of accumulated other comprehensive income by component. This ASU requires the presentation, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under GAAP to be reclassified in their entirety to net income, a cross-reference to other disclosures required under GAAP that provide additional detail about those amounts. The requirements of this ASU are effective prospectively for reporting periods beginning after December 15, 2012 with early adoption permitted. The Company adopted the provisions of this ASU for reporting periods in 2013. Adoption of this ASU had no impact on the Company's financial position or results of operations.


11.	COMMITMENTS AND CONTINGENCIES

Plugging and Abandonment Funds

In connection with the Company's acquisition in 1997 of the remaining 50% interest in its WCBB properties, the Company assumed the seller’s (Chevron) obligation to contribute approximately $18,000 per month through March 2004 to a plugging and abandonment trust and the obligation to plug a minimum of 20 wells per year for 20 years commencing March 11, 1997. Chevron retained a security interest in production from these properties until abandonment obligations to Chevron have been fulfilled. Beginning in 2009, the Company could access the trust for use in plugging and abandonment charges associated with the property, although it has not yet done so. As of June 30, 2013, the plugging and abandonment trust totaled approximately $3.1 million. At June 30, 2013, the Company had plugged 354 wells at WCBB since it began its plugging program in 1997, which management believes fulfills its current minimum plugging obligation.

Employment Agreements

Effective November 1, 2012, the Company entered into employment agreements with its executive officers, each with an initial three-year term that expires on November 1, 2015 subject to automatic one-year extensions unless terminated by either party to the agreement at least 90 days prior to the end of the then current term. These agreements provide for minimum salary and bonus levels which are subject to review and potential increase by the Compensation Committee and/or the Board of Directors, as well as participation in the Company's Amended and Restated 2005 Stock Incentive Plan (or other equity incentive plans that may be put in place for the benefit of employees) and other employee benefits. The aggregate minimum commitment for future salaries and bonuses at June 30, 2013 was approximately $4.9 million.

Grizzly

On October 5, 2012, the Company entered into an agreement with Grizzly in which it committed to make monthly payments from October 2012 to May 2013 to fund the construction and development of the Algar Lake facility. The Company also agreed to fund its proportionate share of any unfunded cost overruns. The remaining aggregate commitment including the Company's share of cost overruns at June 30, 2013 was approximately $6.5 million.

Table of Contents

Operating Leases

The Company leases office facilities under non-cancellable operating leases exceeding one year. Future minimum lease commitments under these leases at June 30, 2013 are as follows:



	June 30, 2013
	(In thousands)
Remaining 2013	$	89
2014	179
2015	127
2016	68
2017	34
Total	$	497

Litigation

The Louisiana Department of Revenue (“LDR”) is disputing Gulfport’s severance tax payments to the State of Louisiana from the sale of oil under fixed price contracts during the years 2005 to 2007. The LDR maintains that Gulfport paid approximately $1.8 million less in severance taxes under fixed price terms than the severance taxes Gulfport would have had to pay had it paid severance taxes on the oil at the contracted market rates only. Gulfport has denied any liability to the LDR for underpayment of severance taxes and has maintained that it was entitled to enter into the fixed price contracts with unrelated third parties and pay severance taxes based upon the proceeds received under those contracts. Gulfport has maintained its right to contest any final assessment or suit for collection if brought by the State. On April 20, 2009, the LDR filed a lawsuit in the 15^th Judicial District Court, Lafayette Parish, in Louisiana against Gulfport seeking $2.3 million in severance taxes, plus interest and court costs. Gulfport filed a response denying any liability to the LDR for underpayment of severance taxes and is defending itself in the lawsuit. The LDR had taken no further action on this lawsuit since filing its petition other than propounding discovery requests to which Gulfport has responded. Since serving discovery requests on the LDR and receiving the LDR's responses in 2012, there has been no further activity on the case and no trial date has been set.

In December 2010, the LDR filed two identical lawsuits against Gulfport in different venues to recover allegedly underpaid severance taxes on crude oil for the period January 1, 2007 through December 31, 2010, together with a claim for attorney’s fees. The petitions do not make any specific claim for damages or unpaid taxes. As with the first lawsuit filed by the LDR in 2009, Gulfport denies all liability and will vigorously defend the lawsuit. The cases are in the early stages, and Gulfport has not yet filed a response to the recent lawsuits. The LDR filed motions to stay the lawsuits before Gulfport filed any responsive pleadings. The LDR has advised Gulfport that it intends to pursue settlement discussions with Gulfport and other similarly situated defendants in separate proceedings, but has taken no action to initiate settlement talks. There has been no activity on either of these lawsuits for two years.

Other Litigation

On July 30, 2010, six individuals and one limited liability company sued 15 oil and gas companies in Cameron Parish Louisiana for surface contamination in areas where the defendants operated in an action entitled Reeds et al. v. BP American Production Company et al.,38th Judicial District. No. 10-18714. The plaintiffs’ original petition for damages, which did not name Gulfport as a defendant, alleges that the plaintiffs’ property located in Cameron Parish, Louisiana within the Hackberry oil field is contaminated as a result of historic oil and gas exploration and production activities. The plaintiffs allege that the defendants conducted, directed and participated in various oil and gas exploration and production activities on their property which allegedly have contaminated or otherwise caused damage to the property, and have sued the defendants for alleged breaches of oil, gas and mineral leases, as well as for alleged negligence, trespass, failure to warn, strict liability, punitive damages, lease liability, contract liability, unjust enrichment, restoration damages, assessment and response costs and stigma damages. On December 7, 2010, Gulfport was served with a copy of the plaintiffs’ first supplemental and amending petition which added four additional plaintiffs and six additional defendants, including Gulfport, bringing the total number of defendants to 21. It also increased the total acreage at issue in this litigation from 240 acres to approximately 1,700 acres. In addition to the damages sought in the original petition, the plaintiffs now also seek: damages sufficient to cover the cost of conducting a comprehensive environmental assessment of all present and yet unidentified pollution and contamination of their

Table of Contents

property; the cost to restore the property to its pre-polluted original condition; damages for mental anguish and annoyance, discomfort and inconvenience caused by the nuisance created by defendants; land loss and subsidence damages and the cost of backfilling canals and other excavations; damages for loss of use of land and lost profits and income; attorney fees and expenses and damages for evaluation and remediation of any contamination that threatens groundwater. In addition to Gulfport, current defendants include ExxonMobil Oil Corporation, Mobil Exploration & Producing North America Inc., Chevron U.S.A. Inc., The Superior Oil Company, Union Oil Company of California, BP America Production Company, Tempest Oil Company, Inc., ConocoPhillips Company, Continental Oil Company, WM. T. Burton Industries, Inc., Freeport Sulphur Company, Eagle Petroleum Company, U.S. Oil of Louisiana, M&S Oil Company, and Empire Land Corporation, Inc. of Delaware. On January 21, 2011, Gulfport filed a pleading challenging the legal sufficiency of the petitions on several grounds and requesting that they either be dismissed or that plaintiffs be required to amend such petitions. In response to the pleadings filed by Gulfport and similar pleadings filed by other defendants, the plaintiffs filed a third amending petition with exhibits which expands the description of the property at issue, attaches numerous aerial photos and identifies the mineral leases at issue. In response, Gulfport and numerous defendants re-urged their pleadings challenging the legal sufficiency of the petitions. Some of the defendants’ grounds for challenging the plaintiffs’ petitions were heard by the court on May 25, 2011 and were denied. The court signed the written judgment on December 9, 2011. Gulfport noticed its intent to seek supervisory review on December 19, 2011 and the trial court fixed a return date of January 11, 2012 for the filing of the writ application. Gulfport filed its supervisory writ, which was denied by the Louisiana Third Circuit Court of Appeal and the Louisiana Supreme Court. Gulfport has been active in serving discovery requests and responding to discovery requests from the plaintiffs. A trial date has been set for September 2013, but the parties recently engaged in a non-binding mediation to discuss settlement and settlement discussions are on-going. At this time, the parties are continuing to conduct discovery and no expert reports have been issued.

Due to the early stages of the LDR and Reed litigation, the outcome is uncertain and management cannot determine the amount of loss, if any, that may result. In each case, management has determined the possibility of loss is remote. However, litigation is inherently uncertain. Adverse decisions in one or more of the above matters could have a material adverse effect on the Company’s financial condition or results of operations and management cannot determine the amount of loss, if any, that may result.

The Company has been named as a defendant in various other lawsuits related to its business. In each such case, management has determined that the possibility of loss is remote. The resolution of these matters is not expected to have a material adverse effect on the Company's financial condition or results of operations in future periods.


12.	HEDGING ACTIVITIES

Oil Price Hedging Activities

The Company seeks to reduce its exposure to unfavorable changes in oil prices, which are subject to significant and often volatile fluctuation, by entering into fixed price swaps. These contracts allow the Company to predict with greater certainty the effective oil prices to be received for hedged production and benefit operating cash flows and earnings when market prices are less than the fixed prices provided in the contracts. However, the Company will not benefit from market prices that are higher than the fixed prices in the contracts for hedged production.

The Company accounts for its oil derivative instruments as cash flow hedges for accounting purposes under FASB ASC 815 and related pronouncements. All derivative contracts are marked to market each quarter end and are included in the accompanying consolidated balance sheets as derivative assets and liabilities.

During 2012, the Company entered into fixed price swap contracts for 2013 with four financial institutions. The Company’s fixed price swap contracts are tied to the commodity prices on the International Petroleum Exchange (“IPE”) and NYMEX. The Company will receive the fixed price amount stated in the contract and pay to its counterparty the current market price for oil as listed on the IPE for Brent Crude and the NYMEX WTI. At June 30, 2013, the Company had the following fixed price swaps in place:

At June 30, 2013 the fair value of derivative assets related to the fixed price swaps was as follows:

Table of Contents



	(In thousands)
Short-term derivative instruments - asset	$	863
Short-term derivative instruments - liability	$	1,839

All fixed price swaps have been executed in connection with the Company’s oil price hedging program. For fixed price swaps qualifying as cash flow hedges pursuant to FASB ASC 815, the realized contract price is included in oil sales in the period for which the underlying production was hedged.

For derivatives designated as cash flow hedges and meeting the effectiveness guidelines of FASB ASC 815, changes in fair value are recognized in accumulated other comprehensive income (loss) until the hedged item is recognized in earnings. Amounts reclassified out of accumulated other comprehensive income (loss) into earnings as a component of oil and condensate sales for the six months ended June 30, 2013 and 2012 are presented below.



	Three Months Ended June 30,						Six Months Ended June 30,
	2013			2012			2013			2012
	(In thousands)						(In thousands)
(Reduction) addition to oil and condensate sales	$	(1,404	)	$	(561	)	$	(3,201	)	$	(461	)

The Company expects to reclassify $6.2 million out of accumulated other comprehensive income (loss) into earnings as a component of oil and condensate sales during the remainder of the year ended December 31, 2013 related to fixed price swaps.

Hedge effectiveness is measured at least quarterly based on the relative changes in fair value between the derivative contract and the hedged item over time. Any change in fair value resulting from ineffectiveness is recognized immediately in earnings. The Company recognized a gain of $5.5 million and $5.4 million related to hedge ineffectiveness for the three and six months ended June 30, 2013, respectively, which is included in oil and condensate sales in the consolidated statements of operations. This gain was comprised of $8.2 million and $8.4 million related to hedge ineffectiveness for the three and six months ended June 30, 2013, respectively, partially offset by a loss of $2.8 million related to the amortization of other comprehensive income for each of the three and six months ended June 30, 2013. The Company recognized a gain of $0.3 million and $0.1 million related to hedge ineffectiveness for the three and six months ended June 30, 2012, respectively, which is included in oil and condensate sales in the consolidated statements of operations.


13.	FAIR VALUE MEASUREMENTS

The Company records certain financial and non-financial assets and liabilities on the balance sheet at fair value in accordance with FASB ASC 820. FASB ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date. The statement establishes market or observable inputs as the preferred sources of values, followed by assumptions based on hypothetical transactions in the absence of market inputs. The statement requires fair value measurements be classified and disclosed in one of the following categories:

Level 1 – Quoted prices in active markets for identical assets and liabilities.

Level 2 – Quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3 – Significant inputs to the valuation model are unobservable.

Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement.

The following tables summarize the Company’s financial and non-financial liabilities by FASB ASC 820 valuation level as of June 30, 2013:

Table of Contents



	As of June 30, 2013
	Level 1		Level 2		Level 3
	(In thousands)
Assets:
Fixed price swaps	$	—	$	863	$	—
Equity investment in Diamondback	198,662		—		—
Liabilities:
Fixed price swaps	$	—	$	1,839	$	—

The estimated fair value of the Company’s fixed price swap contracts was based upon forward commodity prices based on quoted market prices, adjusted for differentials. See Note 12 for further discussion of the Company's hedging activities. The estimated fair value of the Company's equity investment in Diamondback was based upon the public closing share price of Diamondback's common stock as of June 30, 2013.

The Company estimates asset retirement obligations pursuant to the provisions of FASB ASC Topic 410, “Asset Retirement and Environmental Obligations” (“FASB ASC 410”). The initial measurement of asset retirement obligations at fair value is calculated using discounted cash flow techniques and based on internal estimates of future retirement costs associated with oil and gas properties. Given the unobservable nature of the inputs, including plugging costs and reserve lives, the initial measurement of the asset retirement obligation liability is deemed to use Level 3 inputs. See Note 3 for further discussion of the Company’s asset retirement obligations. Asset retirement obligations incurred during the six months ended June 30, 2013 were approximately $1.2 million.


14.	FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts on the accompanying consolidated balance sheet for cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities, and current debt are carried at cost, which approximates market value due to their short-term nature. Long-term debt related to the building loan is carried at cost, which approximates market value based on the borrowing rates currently available to the Company with similar terms and maturities.

At June 30, 2013 the carrying value of the outstanding debt represented by the Notes was $297.0 million, including the remaining unamortized discount of approximately $3.5 million related to the October Notes and the remaining unamortized premium of approximately $0.5 million related to the December Notes. Based on the quoted market price, the fair value of the Notes was determined to be approximately $308.6 million at June 30, 2013.

The fair value of the derivative instruments is computed based on the difference between the prices provided by the fixed-price contracts and forward market prices as of the specified date, as adjusted for basis differentials. Forward market prices for oil are dependent upon supply and demand factors in such forward market and are subject to significant volatility.


15.	CONDENSED CONSOLIDATING FINANCIAL INFORMATION

On October 17, 2012 and December 21, 2012, the Company issued an aggregate of $300.0 million of its 7.750% Senior Notes. The Notes are guaranteed on a senior unsecured basis by all existing consolidated subsidiaries that guarantee the Company's secured revolving credit facility or certain other debt (the "Guarantors"). The Notes are not guaranteed by Grizzly Holdings, Inc., (the "Non-Guarantor"). The Guarantors are 100% owned by Gulfport, (the "Parent") and the guarantees are full, unconditional, joint and several. There are no significant restrictions on the ability of the Parent or the Guarantors to obtain funds from each other in the form of a dividend or loan.

The following condensed consolidating balance sheets, statements of operations, statements of comprehensive income (loss) and statements of cash flows are provided for the Parent, the Guarantors and the Non-Guarantor and include the consolidating adjustments and eliminations necessary to arrive at the information for the Company on a condensed consolidated basis. The information has been presented using the equity method of accounting for the Parent's ownership of the Guarantors and the Non-Guarantor.

Table of Contents

CONDENSED CONSOLIDATING BALANCE SHEETS

(Amounts in thousands)



	June 30, 2013
	Parent			Guarantors			Non-Guarantor			Eliminations			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	213,390		$	995		$	—		$	—		$	214,385
Accounts receivable - oil and gas	30,288			510			—			—			30,798
Accounts receivable - related parties	35,432			1,391			—			—			36,823
Accounts receivable - intercompany	15,254			—			—			(15,254		)	—
Prepaid expenses and other current assets	2,639			—			—			—			2,639
Deferred tax asset	372			—			—			—			372
Short-term derivative instruments	863			—			—			—			863
Total current assets	298,238			2,896			—			(15,254		)	285,880
Property and equipment:
Oil and natural gas properties, full-cost accounting	2,060,274			5,644			—			—			2,065,918
Other property and equipment	8,988			29			—			—			9,017
Accumulated depletion, depreciation, amortization and impairment	(716,986		)	(21		)	—			—			(717,007		)
Property and equipment, net	1,352,276			5,652			—			—			1,357,928
Other assets:
Equity investments and investments in subsidiaries	431,865			—			176,877			(169,878		)	438,864
Other assets	13,153			—			—			—			13,153
Total other assets	445,018			—			176,877			(169,878		)	452,017
Total assets	$	2,095,532		$	8,548		$	176,877		$	(185,132	)	$	2,095,825

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable and accrued liabilities	$	142,082		$	293		$	—		$	—		$	142,375
Accounts payable - intercompany	—			15,144			110			(15,254		)	—
Asset retirement obligation - current	780			—			—			—			780
Short-term derivative instruments	1,839			—			—			—			1,839
Current maturities of long-term debt	154			—			—			—			154
Total current liabilities	144,855			15,437			110			(15,254		)	145,148
Asset retirement obligation - long-term	13,231			—			—			—			13,231
Deferred tax liability	69,204			—			—			—			69,204
Long-term debt, net of current maturities	298,956			—			—			—			298,956
Total liabilities	526,246			15,437			110			(15,254		)	526,539

Stockholders' equity:
Common stock	775			—			—			—			775
Paid-in capital	1,398,188			322			189,403			(189,725		)	1,398,188
Accumulated other comprehensive income (loss)	(10,982		)	—			(7,238		)	7,238			(10,982		)
Retained earnings (accumulated deficit)	181,305			(7,211		)	(5,398		)	12,609			181,305
Total stockholders' equity	1,569,286			(6,889		)	176,767			(169,878		)	1,569,286
Total liabilities and stockholders' equity	$	2,095,532		$	8,548		$	176,877		$	(185,132	)	$	2,095,825

Table of Contents

CONDENSED CONSOLIDATING BALANCE SHEETS

(Amounts in thousands)



	December 31, 2012
	Parent			Guarantors			Non-Guarantor			Eliminations			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	165,293		$	1,795		$	—		$	—		$	167,088
Accounts receivable - oil and gas	25,070			545			—			—			25,615
Accounts receivable - related parties	33,806			1,042			—			—			34,848
Accounts receivable - intercompany	15,368			—			—			(15,368		)	—
Prepaid expenses and other current assets	1,506			—			—			—			1,506
Short-term derivative instruments	664			—			—			—			664
Total current assets	241,707			3,382			—			(15,368		)	229,721

Property and equipment:
Oil and natural gas properties, full-cost accounting,	1,606,172			4,918			—			—			1,611,090
Other property and equipment	8,642			20			—			—			8,662
Accumulated depletion, depreciation, amortization and impairment	(665,864		)	(20		)	—			—			(665,884		)
Property and equipment, net	948,950			4,918			—			—			953,868
Other assets:
Equity investments and investments in subsidiaries	374,209			—			172,766			(165,491		)	381,484
Other assets	13,295			—			—			—			13,295
Total other assets	387,504			—			172,766			(165,491		)	394,779
Deferred tax asset	—			—			—			—			—
Total assets	$	1,578,161		$	8,300		$	172,766		$	(180,859	)	$	1,578,368

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable and accrued liabilities	$	110,037		$	207		$	—		$	—		$	110,244
Accounts payable - intercompany	—			15,259			109			(15,368		)	—
Asset retirement obligation - current	60			—			—			—			60
Short-term derivative instruments	10,442			—			—			—			10,442
Current maturities of long-term debt	150			—			—			—			150
Total current liabilities	120,689			15,466			109			(15,368		)	120,896

Asset retirement obligation - long-term	13,215			—			—			—			13,215
Deferred tax liability	18,607			—			—			—			18,607
Long-term debt, net of current maturities	298,888			—			—			—			298,888
Other non-current liabilities	354			—			—			—			354
Total liabilities	451,753			15,466			109			(15,368		)	451,960

Stockholders' equity:
Common stock	674			—			—			—			674
Paid-in capital	1,036,245			322			174,348			(174,670		)	1,036,245
Accumulated other comprehensive income (loss)	(3,429		)	—			2,442			(2,442		)	(3,429		)
Retained earnings (accumulated deficit)	92,918			(7,488		)	(4,133		)	11,621			92,918
Total stockholders' equity	1,126,408			(7,166		)	172,657			(165,491		)	1,126,408
Total liabilities and stockholders' equity	$	1,578,161		$	8,300		$	172,766		$	(180,859	)	$	1,578,368