Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)

v3.20.2
CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)
9 Months Ended
Sep. 30, 2020
Condensed Financial Information Disclosure [Abstract]  
CONDENSED CONSOLIDATING BALANCE SHEETS
CONDENSED CONSOLIDATING BALANCE SHEETS
(Amounts in thousands)
September 30, 2020
Parent Guarantors Non-Guarantors Eliminations Consolidated
Assets
Current assets:
Cash and cash equivalents $ 43,774  $ 2,197  $ 5,072  $ —  $ 51,043 
Accounts receivable - oil and natural gas sales 861  91,582  —  —  92,443 
Accounts receivable - joint interest and other 428  14,993  —  —  15,421 
Accounts receivable - intercompany 332,011  73,885  —  (405,896) — 
Prepaid expenses and other current assets 18,192  32,919  76  —  51,187 
Short-term derivative instruments 6,245  —  —  —  6,245 
Total current assets 401,511  215,576  5,148  (405,896) 216,339 
Property and equipment:
Oil and natural gas properties, full-cost accounting 1,248,836  9,531,593  6,606  (730) 10,786,305 
Other property and equipment 92,551  51  3,319  —  95,921 
Accumulated depletion, depreciation, amortization and impairment (1,425,619) (7,352,069) (2,016) —  (8,779,704)
Property and equipment, net (84,232) 2,179,575  7,909  (730) 2,102,522 
Other assets:
Equity investments and investments in subsidiaries 1,802,762  6,333  16,521  (1,809,056) 16,560 
Long-term derivative instruments 1,098  —  —  —  1,098 
Operating lease assets 2,012  —  —  —  2,012 
Other assets 28,390  8,638  —  —  37,028 
Total other assets 1,834,262  14,971  16,521  (1,809,056) 56,698 
Total assets $ 2,151,541  $ 2,410,122  $ 29,578  $ (2,215,682) $ 2,375,559 
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable and accrued liabilities $ 59,543  $ 235,778  $ 38  $ —  $ 295,359 
Accounts payable - intercompany 74,733  321,373  9,789  (405,895) — 
Short-term derivative instruments 24,164  —  —  —  24,164 
Current portion of operating lease liabilities 1,757  —  —  —  1,757 
Current maturities of long-term debt 656  —  —  —  656 
Total current liabilities 160,853  557,151  9,827  (405,895) 321,936 
Long-term derivative instruments 63,803  —  —  —  63,803 
Asset retirement obligation - long-term —  62,935  —  —  62,935 
Uncertain tax position liability 3,371  —  —  —  3,371 
Non-current operating lease liabilities 255  —  —  —  255 
Long-term debt, net of current maturities 2,068,036  —  —  —  2,068,036 
Total liabilities 2,296,318  620,086  9,827  (405,895) 2,520,336 
Stockholders’ equity:
Common stock 1,607  —  —  —  1,607 
Paid-in capital 4,212,241  4,291,981  267,560  (4,559,541) 4,212,241 
Accumulated other comprehensive loss (51,329) (48,902) 48,898  (51,330)
Accumulated deficit (4,307,296) (2,501,948) (198,907) 2,700,856  (4,307,295)
Total stockholders’ equity (144,777) 1,790,036  19,751  (1,809,787) (144,777)
Total liabilities and stockholders equity
$ 2,151,541  $ 2,410,122  $ 29,578  $ (2,215,682) $ 2,375,559 
CONDENSED CONSOLIDATING BALANCE SHEETS
(Amounts in thousands)
December 31, 2019
Parent Guarantors Non-Guarantor Eliminations Consolidated
Assets
Current assets:
Cash and cash equivalents $ 2,768  $ 3,097  $ 195  $ —  $ 6,060 
Accounts receivable - oil and natural gas sales 859  120,351  —  —  121,210 
Accounts receivable - joint interest and other 5,279  42,696  —  —  47,975 
Accounts receivable - intercompany 1,065,593  843,223  —  (1,908,816) — 
Prepaid expenses and other current assets 4,047  308  76  —  4,431 
Short-term derivative instruments 126,201  —  —  —  126,201 
Total current assets 1,204,747  1,009,675  271  (1,908,816) 305,877 
Property and equipment:
Oil and natural gas properties, full-cost accounting, 1,314,933  9,273,681  7,850  (729) 10,595,735 
Other property and equipment 92,650  50  4,019  —  96,719 
Accumulated depletion, depreciation, amortization and impairment (1,418,888) (5,808,254) (1,518) —  (7,228,660)
Property and equipment, net (11,305) 3,465,477  10,351  (729) 3,463,794 
Other assets:
Equity investments and investments in subsidiaries 3,064,503  6,332  21,000  (3,059,791) 32,044 
Long-term derivative instruments 563  —  —  —  563 
Deferred tax asset 7,563  —  —  —  7,563 
Operating lease assets 14,168  —  —  —  14,168 
Operating lease assets - related parties 43,270  —  —  —  43,270 
Other assets 10,026  5,514  —  —  15,540 
Total other assets 3,140,093  11,846  21,000  (3,059,791) 113,148 
  Total assets $ 4,333,535  $ 4,486,998  $ 31,622  $ (4,969,336) $ 3,882,819 
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable and accrued liabilities $ 48,006  $ 367,088  $ 124  $ —  $ 415,218 
Accounts payable - intercompany 878,283  1,026,249  4,285  (1,908,817) — 
Short-term derivative instruments 303  —  —  —  303 
Current portion of operating lease liabilities 13,826  —  —  —  13,826 
Current portion of operating lease liabilities - related parties 21,220  —  —  —  21,220 
Current maturities of long-term debt 631  —  —  —  631 
Total current liabilities 962,269  1,393,337  4,409  (1,908,817) 451,198 
Long-term derivative instruments 53,135  —  —  —  53,135 
Asset retirement obligation - long-term —  58,322  2,033  —  60,355 
Uncertain tax position liability 3,127  —  —  —  3,127 
Non-current operating lease liabilities 342  —  —  —  342 
Non-current operating lease liabilities - related parties 22,050  —  —  —  22,050 
Long-term debt, net of current maturities 1,978,020  —  —  —  1,978,020 
Total liabilities 3,018,943  1,451,659  6,442  (1,908,817) 2,568,227 
Stockholders’ equity:
Common stock 1,597  —  —  —  1,597 
Paid-in capital 4,207,554  4,171,408  267,557  (4,438,965) 4,207,554 
Accumulated other comprehensive loss (46,833) —  (44,763) 44,763  (46,833)
Accumulated deficit (2,847,726) (1,136,069) (197,614) 1,333,683  (2,847,726)
Total stockholders’ equity 1,314,592  3,035,339  25,180  (3,060,519) 1,314,592 
  Total liabilities and stockholders equity
$ 4,333,535  $ 4,486,998  $ 31,622  $ (4,969,336) $ 3,882,819 
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Amounts in thousands)
Three months ended September 30, 2020
Parent Guarantors Non-Guarantors Eliminations Consolidated
Total revenues $ (53,823) $ 189,999  $ —  $ —  $ 136,176 
Costs and expenses:
Lease operating expenses (157) 15,431  —  —  15,274 
Production taxes —  4,028  —  —  4,028 
Midstream gathering and processing expenses —  110,567  —  —  110,567 
Depreciation, depletion and amortization 2,265  49,120  166  —  51,551 
Impairment of oil and natural gas properties —  270,874  —  —  270,874 
General and administrative expenses 29,454  (9,098) 168  —  20,524 
Restructuring and liability management 8,984  —  —  —  8,984 
Accretion expense —  774  —  —  774 
Total Operating Expenses 40,546  441,696  334  —  482,576 
LOSS FROM OPERATIONS (94,369) (251,697) (334) —  (346,400)
OTHER EXPENSE (INCOME):
Interest expense 34,488  (167) —  —  34,321 
Interest income (16) (36) —  —  (52)
Loss from equity method investments and investments in subsidiaries 251,951  —  153  (251,951) 153 
Other expense (income) 172  (31) —  —  141 
Total Other Expense (Income) 286,595  (234) 153  (251,951) 34,563 
LOSS BEFORE INCOME TAXES (380,964) (251,463) (487) 251,951  (380,963)
INCOME TAX EXPENSE —  —  —  —  — 
NET LOSS $ (380,964) $ (251,463) $ (487) $ 251,951  $ (380,963)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Amounts in thousands)
Three months ended September 30, 2019
Parent Guarantors Non-Guarantor Eliminations Consolidated
Total revenues $ 27,358  $ 314,388  $ —  $ —  $ 341,746 
Costs and expenses:
Lease operating expenses (231) 22,704  —  —  22,473 
Production taxes 36  6,529  —  —  6,565 
Midstream gathering and processing expenses —  135,006  —  —  135,006 
Depreciation, depletion and amortization 2,686  160,418  166  —  163,270 
Impairment of oil and natural gas properties —  571,442  —  —  571,442 
General and administrative expenses 25,757  (12,675) 116  —  13,198 
Accretion expense —  747  —  —  747 
Total Operating Expenses 28,248  884,171  282  —  912,701 
LOSS FROM OPERATIONS (890) (569,783) (282) —  (570,955)
OTHER EXPENSE (INCOME):
Interest expense 36,566  (1,010) —  —  35,556 
Interest income (187) (151) —  —  (338)
Gain on debt extinguishment (23,600) —  —  —  (23,600)
Loss from equity method investments and investments in subsidiaries 616,348  —  40  (573,306) 43,082 
Other (income) expense (1,168) 3,362  —  1,000  3,194 
Total Other Expense 627,959  2,201  40  (572,306) 57,894 
LOSS BEFORE INCOME TAXES (628,849) (571,984) (322) 572,306  (628,849)
INCOME TAX BENEFIT (144,047) —  —  —  (144,047)
NET LOSS $ (484,802) $ (571,984) $ (322) $ 572,306  $ (484,802)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Amounts in thousands)
Nine months ended September 30, 2020
Parent Guarantors Non-Guarantors Eliminations Consolidated
Total revenues $ 71,415  $ 550,400  $ —  $ —  $ 621,815 
Costs and expenses:
Lease operating expenses (157) 47,103  —  —  46,946 
Production taxes —  12,432  —  —  12,432 
Midstream gathering and processing expenses —  334,789  —  —  334,789 
Depreciation, depletion, and amortization 7,155  186,716  498  —  194,369 
Impairment of oil and gas properties —  1,357,099  —  —  1,357,099 
General and administrative expenses 75,214  (29,122) 454  —  46,546 
Restructuring and liability management 9,601  —  —  —  9,601 
Accretion expense —  2,270  —  —  2,270 
Total Operating Expenses 91,813  1,911,287  952  —  2,004,052 
LOSS FROM OPERATIONS (20,398) (1,360,887) (952) —  (1,382,237)
OTHER EXPENSE (INCOME):
Interest expense 100,490  (813) —  —  99,677 
Interest income (103) (179) —  —  (282)
Gain on debt extinguishment (49,579) —  —  —  (49,579)
Loss from equity method investments and investments in subsidiaries 1,377,819  —  341  (1,367,173) 10,987 
Other expense 3,255  5,984  —  —  9,239 
Total Other Expense 1,431,882  4,992  341  (1,367,173) 70,042 
LOSS BEFORE INCOME TAXES (1,452,280) (1,365,879) (1,293) 1,367,173  (1,452,279)
INCOME TAX EXPENSE 7,290  —  —  —  7,290 
NET LOSS $ (1,459,570) $ (1,365,879) $ (1,293) $ 1,367,173  $ (1,459,569)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Amounts in thousands)
Nine months ended September 30, 2019
Parent Guarantors Non-Guarantor Eliminations Consolidated
Total revenues $ 493,895  $ 732,763  $ —  $ —  $ 1,226,658 
Costs and expenses:
Lease operating expenses 26,918  37,750  —  —  64,668 
Production taxes 6,117  16,467  —  —  22,584 
Midstream gathering and processing expenses 71,420  311,223  —  —  382,643 
Depreciation, depletion, and amortization 201,250  205,183  221  —  406,654 
Impairment of oil and natural gas properties —  571,442  —  —  571,442 
General and administrative expenses 51,695  (16,933) 220  —  34,982 
Accretion expense 1,389  1,784  —  —  3,173 
Total Operating Expenses 358,789  1,126,916  441  —  1,486,146 
INCOME (LOSS) FROM OPERATIONS 135,106  (394,153) (441) —  (259,488)
OTHER EXPENSE (INCOME):
Interest expense 109,864  (2,269) —  —  107,595 
Interest income (454) (195) —  —  (649)
Gain on debt extinguishment (23,600) —  —  —  (23,600)
Loss from equity method investments and investments in subsidiaries 560,883  —  379  (396,871) 164,391 
Other (income) expense (605) 3,362  —  1,000  3,757 
Total Other Expense 646,088  898  379  (395,871) 251,494 
LOSS BEFORE INCOME TAXES (510,982) (395,051) (820) 395,871  (510,982)
INCOME TAX BENEFIT (323,378) —  —  —  (323,378)
NET LOSS $ (187,604) $ (395,051) $ (820) $ 395,871  $ (187,604)
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Three months ended September 30, 2020
Parent Guarantors Non-Guarantors Eliminations Consolidated
Net loss $ (380,964) $ (251,463) $ (487) $ 251,951  $ (380,963)
Foreign currency translation adjustment 3,661  —  3,661  (3,661) 3,661 
Other comprehensive loss 3,661  —  3,661  (3,661) 3,661 
Comprehensive loss $ (377,303) $ (251,463) $ 3,174  $ 248,290  $ (377,302)
Three months ended September 30, 2019
Parent Guarantors Non-Guarantor Eliminations Consolidated
Net loss $ (484,802) $ (571,984) $ (322) $ 572,306  $ (484,802)
Foreign currency translation adjustment (2,064) (43) (2,021) 2,064  (2,064)
Other comprehensive income (2,064) (43) (2,021) 2,064  (2,064)
Comprehensive loss $ (486,866) $ (572,027) $ (2,343) $ 574,370  $ (486,866)
Nine months ended September 30, 2020
Parent Guarantors Non-Guarantors Eliminations Consolidated
Net loss $ (1,459,570) $ (1,365,879) $ (1,293) $ 1,367,173  $ (1,459,569)
Foreign currency translation adjustment (4,497) (360) (4,137) 4,497  (4,497)
Other comprehensive loss (4,497) (360) (4,137) 4,497  (4,497)
Comprehensive loss $ (1,464,067) $ (1,366,239) $ (5,430) $ 1,371,670  $ (1,464,066)
Nine months ended September 30, 2019
Parent Guarantors Non-Guarantor Eliminations Consolidated
Net loss $ (187,604) $ (395,051) $ (820) $ 395,871  $ (187,604)
Foreign currency translation adjustment 5,347  112  5,235  (5,347) 5,347 
Other comprehensive income 5,347  112  5,235  (5,347) 5,347 
Comprehensive (loss) income $ (182,257) $ (394,939) $ 4,415  $ 390,524  $ (182,257)
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(Amounts in thousands)
Nine months ended September 30, 2020
Parent Guarantors Non-Guarantors Eliminations Consolidated
Net cash provided by (used in) operating activities $ (95,023) $ 290,147  $ 4,442  $ 435  $ 200,001 
Net cash used in investing activities 351  (291,047) —  —  (290,696)
Net cash (used in) provided by financing activities 135,678  —  435  (435) 135,678 
Net (decrease) increase in cash, cash equivalents and restricted cash 41,006  (900) 4,877  —  44,983 
Cash, cash equivalents and restricted cash at beginning of period 2,768  3,097  195  —  6,060 
Cash, cash equivalents and restricted cash at end of period $ 43,774  $ 2,197  $ 5,072  $ —  $ 51,043 
Nine months ended September 30, 2019
Parent Guarantors Non-Guarantor Eliminations Consolidated
Net cash (used in) provided by operating activities $ (7,604) $ 621,511  $ 3,445  $ $ 617,355 
Net cash provided by (used in) investing activities 9,178  (644,507) (3,751) 432  (638,648)
Net cash (used in) provided by financing activities (20,880) —  435  (435) (20,880)
Net (decrease) increase in cash, cash equivalents and restricted cash (19,306) (22,996) 129  —  (42,173)
Cash, cash equivalents and restricted cash at beginning of period 25,585  26,711  —  52,297 
Cash, cash equivalents and restricted cash at end of period $ 6,279  $ 3,715  $ 130  $ —  $ 10,124