Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidating Financial Information

v3.8.0.1
Condensed Consolidating Financial Information
9 Months Ended
Sep. 30, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Financial Information
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
On October 17, 2012, December 21, 2012 and August 18, 2014, the Company issued the 2020 Notes in an aggregate of $600.0 million principal amount. The 2020 Notes were subsequently exchanged for substantially identical notes in the same aggregate principal amount that were registered under the Securities Act. In October 2016, the Company repurchased (in a cash tender offer) or redeemed all of the 2020 Notes, of which $600.0 million in aggregate principal amount was then outstanding, with the net proceeds from the issuance of the 2024 Notes discussed below and cash on hand.
On April 21, 2015, the Company issued $350.0 million in aggregate principal amount of the 2023 Notes to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in accordance with Regulation S under the Securities Act. In connection with the 2023 Notes Offering, the Company and its subsidiary guarantors entered into a registration rights agreement, dated as of April 21, 2015, pursuant to which the Company agreed to file a registration statement with respect to an offer to exchange the 2023 Notes for a new issue of substantially identical debt securities registered under the Securities Act. The exchange offer for the 2023 Notes was completed on October 13, 2015.
On October 14, 2016, the Company issued $650.0 million in aggregate principal amount of the 2024 Notes to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in accordance with Regulation S under the Securities Act. The net proceeds from the issuance of the 2024 Notes, together with cash on hand, were used to repurchase or redeem all of the then-outstanding 2020 Notes in October 2016.
On December 21, 2016, the Company issued $600.0 million in aggregate principal amount of the 2025 Notes to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in accordance with Regulation S under the Securities Act. The Company used the net proceeds from the issuance of the 2025 Notes, together with the net proceeds from the December 2016 underwritten offering of the Company’s common stock and cash on hand, to fund the cash portion of the purchase price for the Vitruvian Acquisition.
In connection with the 2024 Notes and the 2025 Notes Offerings, the Company and its subsidiary guarantors entered into two registration rights agreements, pursuant to which the Company agreed to file a registration statement with respect to offers to exchange the 2024 Notes and the 2025 Notes for new issues of substantially identical debt securities registered under the Securities Act. The exchange offers for the 2024 Notes and the 2025 Notes were completed on September 13, 2017.
The 2020 Notes were, and the 2023 Notes, the 2024 Notes and the 2025 Notes are, guaranteed on a senior unsecured basis by all existing consolidated subsidiaries that guarantee the Company’s secured revolving credit facility or certain other debt (the “Guarantors”). The 2020 Notes were not, and the 2023 Notes, the 2024 Notes and the 2025 Notes are not, guaranteed by Grizzly Holdings, Inc. (the “Non-Guarantor”). The Guarantors are 100% owned by Gulfport (the “Parent”), and the guarantees are full, unconditional, joint and several. There are no significant restrictions on the ability of the Parent or the Guarantors to obtain funds from each other in the form of a dividend or loan.
The following condensed consolidating balance sheets, statements of operations, statements of comprehensive (loss) income and statements of cash flows are provided for the Parent, the Guarantors and the Non-Guarantor and include the consolidating adjustments and eliminations necessary to arrive at the information for the Company on a condensed consolidated basis. The information has been presented using the equity method of accounting for the Parent’s ownership of the Guarantors and the Non-Guarantor.
CONDENSED CONSOLIDATING BALANCE SHEETS
(Amounts in thousands)
 
September 30, 2017
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
89,095

 
$
36,175

 
$
1

 
$

 
$
125,271

Accounts receivable - oil and natural gas
126,746

 
53,360

 

 

 
180,106

Accounts receivable - related parties
362

 

 

 

 
362

Accounts receivable - intercompany
514,187

 
57,927

 

 
(572,114
)
 

Prepaid expenses and other current assets
5,486

 
180

 

 

 
5,666

Short-term derivative instruments
35,332

 

 

 

 
35,332

Total current assets
771,208

 
147,642

 
1

 
(572,114
)
 
346,737

Property and equipment:
 
 
 
 
 
 
 
 
 
Oil and natural gas properties, full-cost accounting
6,371,324

 
2,496,644

 

 
(729
)
 
8,867,239

Other property and equipment
84,182

 
43

 

 

 
84,225

Accumulated depletion, depreciation, amortization and impairment
(4,043,843
)
 
(36
)
 

 

 
(4,043,879
)
Property and equipment, net
2,411,663

 
2,496,651

 

 
(729
)
 
4,907,585

Other assets:
 
 
 
 
 
 
 
 
 
Equity investments and investments in subsidiaries
2,262,011

 
70,375

 
58,674

 
(2,111,778
)
 
279,282

Long-term derivative instruments
6,409

 

 

 

 
6,409

Deferred tax asset
4,692

 

 

 

 
4,692

Inventories
9,438

 
4,470

 

 

 
13,908

Other assets
10,561

 
8,424

 

 

 
18,985

Total other assets
2,293,111

 
83,269

 
58,674

 
(2,111,778
)
 
323,276

  Total assets
$
5,475,982

 
$
2,727,562

 
$
58,675

 
$
(2,684,621
)
 
$
5,577,598

 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
430,195

 
$
152,733

 
$

 
$

 
$
582,928

Accounts payable - intercompany
57,927

 
514,060

 
127

 
(572,114
)
 

Asset retirement obligation - current
195

 

 

 

 
195

Derivative instruments
29,130

 

 

 

 
29,130

Current maturities of long-term debt
570

 

 

 

 
570

Total current liabilities
518,017

 
666,793

 
127

 
(572,114
)
 
612,823

Long-term derivative instrument
19,712

 

 

 

 
19,712

Asset retirement obligation - long-term
37,456

 
6,810

 

 

 
44,266

Long-term debt, net of current maturities
1,958,136

 

 

 

 
1,958,136

Total liabilities
2,533,321

 
673,603

 
127

 
(572,114
)
 
2,634,937

 
 
 
 
 
 
 
 
 
 
Stockholders’ equity:
 
 
 
 
 
 
 
 
 
Common stock
1,831

 

 

 

 
1,831

Paid-in capital
4,413,623

 
1,905,599

 
258,871

 
(2,164,470
)
 
4,413,623

Accumulated other comprehensive (loss) income
(40,339
)
 

 
(38,443
)
 
38,443

 
(40,339
)
Retained (deficit) earnings
(1,432,454
)
 
148,360

 
(161,880
)
 
13,520

 
(1,432,454
)
Total stockholders’ equity
2,942,661

 
2,053,959

 
58,548

 
(2,112,507
)
 
2,942,661

  Total liabilities and stockholders equity
$
5,475,982

 
$
2,727,562

 
$
58,675

 
$
(2,684,621
)
 
$
5,577,598

CONDENSED CONSOLIDATING BALANCE SHEETS
(Amounts in thousands)
 
December 31, 2016
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,273,882

 
$
1,993

 
$

 
$

 
$
1,275,875

Restricted Cash
185,000

 

 

 

 
185,000

Accounts receivable - oil and natural gas
137,087

 
37,496

 

 
(37,822
)
 
136,761

Accounts receivable - related parties
16

 

 

 

 
16

Accounts receivable - intercompany
449,517

 
1,151

 

 
(450,668
)
 

Prepaid expenses and other current assets
3,135

 

 

 

 
3,135

Short-term derivative instruments
3,488

 

 

 

 
3,488

Total current assets
2,052,125

 
40,640

 

 
(488,490
)
 
1,604,275

 
 
 
 
 
 
 
 
 
 
Property and equipment:
 
 
 
 
 
 
 
 
 
Oil and natural gas properties, full-cost accounting,
5,655,125

 
417,524

 

 
(729
)
 
6,071,920

Other property and equipment
68,943

 
43

 

 

 
68,986

Accumulated depletion, depreciation, amortization and impairment
(3,789,746
)
 
(34
)
 

 

 
(3,789,780
)
Property and equipment, net
1,934,322

 
417,533

 

 
(729
)
 
2,351,126

Other assets:
 
 
 
 
 
 
 
 
 
Equity investments and investments in subsidiaries
236,327

 
33,590

 
45,213

 
(71,210
)
 
243,920

Long-term derivative instruments
5,696

 

 

 

 
5,696

Deferred tax asset
4,692

 

 

 

 
4,692

Inventories
3,095

 
1,409

 

 

 
4,504

Other assets
8,932

 

 

 

 
8,932

Total other assets
258,742

 
34,999

 
45,213

 
(71,210
)
 
267,744

  Total assets
$
4,245,189

 
$
493,172

 
$
45,213

 
$
(560,429
)
 
$
4,223,145

 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
255,966

 
$
9,158

 
$

 
$

 
$
265,124

Accounts payable - intercompany
31,202

 
457,163

 
126

 
(488,491
)
 

Asset retirement obligation - current
195

 

 

 

 
195

Derivative instruments
119,219

 

 

 

 
119,219

Current maturities of long-term debt
276

 

 

 

 
276

Total current liabilities
406,858

 
466,321

 
126

 
(488,491
)
 
384,814

 
 
 
 
 
 
 
 
 
 
Long-term derivative instrument
26,759

 

 

 

 
26,759

Asset retirement obligation - long-term
34,081

 

 

 

 
34,081

Long-term debt, net of current maturities
1,593,599

 

 

 

 
1,593,599

Total liabilities
2,061,297

 
466,321

 
126

 
(488,491
)
 
2,039,253

 
 
 
 
 
 
 
 
 
 
Stockholders’ equity:
 
 
 
 
 
 
 
 
 
Common stock
1,588

 

 

 

 
1,588

Paid-in capital
3,946,442

 
33,822

 
257,026

 
(290,848
)
 
3,946,442

Accumulated other comprehensive (loss) income
(53,058
)
 

 
(50,931
)
 
50,931

 
(53,058
)
Retained (deficit) earnings
(1,711,080
)
 
(6,971
)
 
(161,008
)
 
167,979

 
(1,711,080
)
Total stockholders’ equity
2,183,892

 
26,851

 
45,087

 
(71,938
)
 
2,183,892

  Total liabilities and stockholders equity
$
4,245,189

 
$
493,172

 
$
45,213

 
$
(560,429
)
 
$
4,223,145

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Amounts in thousands)
 
Three months ended September 30, 2017
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Total revenues
$
188,390

 
$
77,108

 
$

 
$

 
$
265,498

 
 
 
 
 
 
 
 
 
 
Costs and expenses:
 
 
 
 
 
 
 
 
 
Lease operating expenses
16,019

 
4,001

 

 

 
20,020

Production taxes
4,052

 
1,367

 

 

 
5,419

Midstream gathering and processing
52,725

 
16,647

 

 

 
69,372

Depreciation, depletion, and amortization
106,649

 
1

 

 

 
106,650

General and administrative
13,956

 
(892
)
 
1

 

 
13,065

Accretion expense
335

 
121

 

 

 
456

Acquisition expense
(5
)
 
38

 

 

 
33

 
193,731


21,283


1




215,015

 
 
 
 
 
 
 
 
 
 
(LOSS) INCOME FROM OPERATIONS
(5,341
)

55,825


(1
)



50,483

 
 
 
 
 
 
 
 
 
 
OTHER (INCOME) EXPENSE:
 
 
 
 
 
 
 
 
 
Interest expense
27,914

 
(784
)
 

 

 
27,130

Interest income
(29
)
 
(8
)
 

 

 
(37
)
(Income) loss from equity method investments and investments in subsidiaries
(53,880
)
 
128

 
296

 
56,193

 
2,737

Other income
(344
)
 
(1
)
 

 

 
(345
)
 
(26,339
)

(665
)

296


56,193


29,485

 
 
 
 
 
 
 
 
 
 
INCOME (LOSS) BEFORE INCOME TAXES
20,998

 
56,490

 
(297
)
 
(56,193
)
 
20,998

INCOME TAX EXPENSE
2,763

 

 

 

 
2,763

 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
$
18,235


$
56,490


$
(297
)

$
(56,193
)

$
18,235

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Amounts in thousands)

 
Three months ended September 30, 2016
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Total revenues
$
193,227

 
$
465

 
$

 
$

 
$
193,692

 
 
 
 
 
 
 
 
 
 
Costs and expenses:
 
 
 
 
 
 
 
 
 
Lease operating expenses
17,283

 
188

 

 

 
17,471

Production taxes
3,495

 
30

 

 

 
3,525

Midstream gathering and processing
45,385

 
90

 

 

 
45,475

Depreciation, depletion, and amortization
62,284

 
1

 

 

 
62,285

Impairment of oil and natural gas properties
212,194

 

 

 

 
212,194

General and administrative
10,772

 
(305
)
 

 

 
10,467

Accretion expense
269

 

 

 

 
269

 
351,682

 
4

 

 

 
351,686

 
 
 
 
 
 
 
 
 
 
(LOSS) INCOME FROM OPERATIONS
(158,455
)

461






(157,994
)
 
 
 
 
 
 
 
 
 
 
OTHER (INCOME) EXPENSE:
 
 
 
 
 
 
 
 
 
Interest expense
12,787

 

 

 

 
12,787

Interest income
(337
)
 

 

 

 
(337
)
Insurance Proceeds
(3,750
)
 

 

 

 
(3,750
)
(Income) loss from equity method investments and investments in subsidiaries
(6,457
)
 
(99
)
 
364

 
195

 
(5,997
)
Other income
5

 
1

 


 


 
6

 
2,248

 
(98
)
 
364

 
195

 
2,709

 
 
 
 
 
 
 
 
 
 
(LOSS) INCOME BEFORE INCOME TAXES
(160,703
)

559


(364
)

(195
)

(160,703
)
INCOME TAX BENEFIT
(3,407
)
 

 

 

 
(3,407
)
 
 
 
 
 
 
 
 
 
 
NET (LOSS) INCOME
$
(157,296
)
 
$
559

 
$
(364
)
 
$
(195
)
 
$
(157,296
)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Amounts in thousands)

 
Nine months ended September 30, 2017
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Total revenues
$
710,184

 
$
212,271

 
$

 
$

 
$
922,455

 
 
 
 
 
 
 
 
 
 
Costs and expenses:
 
 
 
 
 
 
 
 
 
Lease operating expenses
49,891

 
10,153

 

 

 
60,044

Production taxes
10,799

 
3,665

 

 

 
14,464

Midstream gathering and processing
132,740

 
43,518

 

 

 
176,258

Depreciation, depletion, and amortization
254,884

 
3

 

 

 
254,887

General and administrative
39,882

 
(1,963
)
 
3

 

 
37,922

Accretion expense
908

 
240

 

 

 
1,148

Acquisition expense

 
2,391

 

 

 
2,391

 
489,104

 
58,007

 
3

 

 
547,114

 
 
 
 
 
 
 
 
 
 
INCOME (LOSS) FROM OPERATIONS
221,080

 
154,264

 
(3
)
 

 
375,341

 
 
 
 
 
 
 
 
 
 
OTHER (INCOME) EXPENSE:
 
 
 
 
 
 
 
 
 
Interest expense
79,095

 
(4,298
)
 

 

 
74,797

Interest income
(913
)
 
(14
)
 

 

 
(927
)
(Income) loss from equity method investments and investments in subsidiaries
(136,969
)
 
2,586

 
869

 
154,459

 
20,945

Other (income) expense
(1,522
)
 
(241
)
 

 
900

 
(863
)
 
(60,309
)
 
(1,967
)
 
869

 
155,359

 
93,952

 
 
 
 
 
 
 
 
 
 
INCOME (LOSS) BEFORE INCOME TAXES
281,389

 
156,231

 
(872
)
 
(155,359
)
 
281,389

INCOME TAX EXPENSE
2,763

 

 

 

 
2,763

 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
$
278,626

 
$
156,231

 
$
(872
)
 
$
(155,359
)
 
$
278,626


 
Nine months ended September 30, 2016
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Total revenues
$
321,404

 
$
1,090

 
$

 
$

 
$
322,494

 
 
 
 
 
 
 
 
 
 
Costs and expenses:
 
 
 
 
 
 
 
 
 
Lease operating expenses
48,246

 
543

 

 

 
48,789

Production taxes
9,410

 
82

 

 

 
9,492

Midstream gathering and processing
122,250

 
226

 

 

 
122,476

Depreciation, depletion, and amortization
183,411

 
3

 


 


 
183,414

Impairment of oil and natural gas properties
601,806

 

 

 

 
601,806

General and administrative
33,230

 
(291
)
 
2

 

 
32,941

Accretion expense
777

 

 

 

 
777

 
999,130

 
563

 
2

 

 
999,695

 
 
 
 
 
 
 
 
 
 
(LOSS) INCOME FROM OPERATIONS
(677,726
)
 
527

 
(2
)
 

 
(677,201
)
 
 
 
 
 
 
 
 
 
 
OTHER (INCOME) EXPENSE:
 
 
 
 
 
 
 
 
 
Interest expense
44,891

 
1

 

 

 
44,892

Interest income
(822
)
 

 

 

 
(822
)
Insurance Proceeds
(3,750
)
 

 

 

 
(3,750
)
Loss (income) from equity method investments and investments in subsidiaries
25,044

 
(40
)
 
24,812

 
(24,240
)
 
25,576

Other income
5

 
(8
)
 

 

 
(3
)
 
65,368

 
(47
)
 
24,812

 
(24,240
)
 
65,893

 
 
 
 
 
 
 
 
 
 
(LOSS) INCOME BEFORE INCOME TAXES
(743,094
)
 
574

 
(24,814
)
 
24,240

 
(743,094
)
INCOME TAX BENEFIT
(3,755
)
 

 

 

 
(3,755
)
 
 
 
 
 
 
 
 
 
 
NET (LOSS) INCOME
$
(739,339
)
 
$
574

 
$
(24,814
)
 
$
24,240

 
$
(739,339
)
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Amounts in thousands)
 
Three months ended September 30, 2017
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
18,235

 
$
56,490

 
$
(297
)
 
$
(56,193
)
 
$
18,235

Foreign currency translation adjustment
6,832

 
158

 
6,674

 
(6,832
)
 
6,832

Other comprehensive income (loss)
6,832

 
158

 
6,674

 
(6,832
)
 
6,832

Comprehensive income (loss)
$
25,067

 
$
56,648

 
$
6,377

 
$
(63,025
)
 
$
25,067

 
Three months ended September 30, 2016
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(157,296
)
 
$
559

 
$
(364
)
 
$
(195
)
 
$
(157,296
)
Foreign currency translation adjustment
(4,013
)
 

 
(1,417
)
 
1,417

 
(4,013
)
Other comprehensive (loss) income
(4,013
)
 

 
(1,417
)
 
1,417

 
(4,013
)
Comprehensive (loss) income
$
(161,309
)
 
$
559

 
$
(1,781
)
 
$
1,222

 
$
(161,309
)

 
Nine months ended September 30, 2017
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
278,626

 
$
156,231

 
$
(872
)
 
$
(155,359
)
 
$
278,626

Foreign currency translation adjustment
12,719

 
232

 
12,487

 
(12,719
)
 
12,719

Other comprehensive income (loss)
12,719

 
232

 
12,487

 
(12,719
)
 
12,719

Comprehensive income (loss)
$
291,345

 
$
156,463

 
$
11,615

 
$
(168,078
)
 
$
291,345


 
Nine months ended September 30, 2016
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
Net (loss) income
$
(739,339
)
 
$
574

 
$
(24,814
)
 
$
24,240

 
$
(739,339
)
Foreign currency translation adjustment
4,361

 

 
8,252

 
(8,252
)
 
4,361

Other comprehensive income (loss)
4,361

 

 
8,252

 
(8,252
)
 
4,361

Comprehensive (loss) income
$
(734,978
)
 
$
574

 
$
(16,562
)
 
$
15,988

 
$
(734,978
)
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(Amounts in thousands)
 
Nine months ended September 30, 2017
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
310,624

 
$
181,108

 
$
(1
)
 
$
2

 
$
491,733

 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by investing activities
(1,849,554
)
 
(1,554,063
)
 
(1,843
)
 
1,408,980

 
(1,996,480
)
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) financing activities
354,143

 
1,407,137

 
1,845

 
(1,408,982
)
 
354,143

 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
(1,184,787
)
 
34,182

 
1

 

 
(1,150,604
)
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at beginning of period
1,273,882

 
1,993

 

 

 
1,275,875

 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at end of period
$
89,095

 
$
36,175

 
$
1

 
$

 
$
125,271


 
Nine months ended September 30, 2016
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
244,758

 
$
517

 
$
3,998

 
$
(3,998
)
 
$
245,275

 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by investing activities
(420,257
)
 
(26,500
)
 
(18,510
)
 
45,010

 
(420,257
)
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) financing activities
426,284

 
26,500

 
14,512

 
(41,012
)
 
426,284

 
 
 
 
 
 
 
 
 
 
Net increase in cash and cash equivalents
250,785

 
517

 

 

 
251,302

 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at beginning of period
112,494

 
479

 
1

 

 
112,974

 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at end of period
$
363,279

 
$
996

 
$
1

 
$

 
$
364,276