Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidating Financial Information

v3.5.0.2
Condensed Consolidating Financial Information
6 Months Ended
Jun. 30, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Financial Information
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
On October 17, 2012, December 21, 2012 and August 18, 2014, the Company issued an aggregate of $600.0 million principal amount of its 7.75% Senior Notes. The October Notes, December Notes, and the August Notes are collectively referred to as the "2020 Notes". The 2020 Notes are guaranteed on a senior unsecured basis by all existing consolidated subsidiaries that guarantee the Company's secured revolving credit facility or certain other debt (the "Guarantors"). The 2020 Notes are not guaranteed by Grizzly Holdings, Inc. (the "Non-Guarantor"). The Guarantors are 100% owned by Gulfport (the "Parent"), and the guarantees are full, unconditional, joint and several. There are no significant restrictions on the ability of the Parent or the Guarantors to obtain funds from each other in the form of a dividend or loan.
In connection with the issuance of the 2020 Notes, the Company and the subsidiary guarantors entered into registration rights agreements with the initial purchasers, pursuant to which the Company and the subsidiary guarantors agreed to file a registration statement with respect to an offer to exchange the 2020 Notes for a new issue of substantially identical debt securities registered under the Securities Act. The exchange offer for the October Notes and December Notes was completed in October 2013 and the exchange offer for the August Notes was completed in March 2015.
On April 21, 2015, the Company issued $350.0 million in aggregate principal amount of 6.625% Senior Notes due 2023 to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in accordance with Regulation S under the Securities Act. In connection with the 2023 Notes Offering, the Company and its subsidiary guarantors entered into a registration rights agreement, dated as of April 21, 2015, pursuant to which the Company agreed to file a registration statement with respect to an offer to exchange the 2023 Notes for a new issue of substantially identical debt securities registered under the Securities Act. The exchange offer for the 2023 Notes was completed on October 13, 2015.
The following condensed consolidating balance sheets, statements of operations, statements of comprehensive (loss) income and statements of cash flows are provided for the Parent, the Guarantors and the Non-Guarantor and include the consolidating adjustments and eliminations necessary to arrive at the information for the Company on a condensed consolidated basis. The information has been presented using the equity method of accounting for the Parent's ownership of the Guarantors and the Non-Guarantor.
CONDENSED CONSOLIDATING BALANCE SHEETS
(Amounts in thousands)
 
June 30, 2016
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
395,703

 
$
733

 
$
1

 
$

 
$
396,437

Accounts receivable - oil and gas
90,758

 
7,721

 

 
(7,017
)
 
91,462

Accounts receivable - related parties
23

 

 

 

 
23

Accounts receivable - intercompany
355,924

 
1,904

 

 
(357,828
)
 

Prepaid expenses and other current assets
7,782

 

 

 

 
7,782

Short-term derivative instruments
44,672

 

 

 

 
44,672

Deferred tax asset
292

 

 

 

 
292

Total current assets
895,154

 
10,358

 
1

 
(364,845
)
 
540,668

Property and equipment:
 
 
 
 
 
 
 
 
 
Oil and natural gas properties, full-cost accounting
5,334,096

 
352,821

 

 
(729
)
 
5,686,188

Other property and equipment
48,064

 
43

 

 

 
48,107

Accumulated depletion, depreciation, amortization and impairment
(3,339,056
)
 
(31
)
 

 

 
(3,339,087
)
Property and equipment, net
2,043,104

 
352,833

 

 
(729
)
 
2,395,208

Other assets:
 
 
 
 
 
 
 
 
 
Equity investments
242,627

 
25,441

 
49,557

 
(64,578
)
 
253,047

Long-term derivative instruments
14,644

 

 

 

 
14,644

Deferred tax asset
24,284

 

 

 

 
24,284

Other assets
11,336

 

 

 

 
11,336

Total other assets
292,891

 
25,441

 
49,557

 
(64,578
)
 
303,311

  Total assets
$
3,231,149

 
$
388,632

 
$
49,558

 
$
(430,152
)
 
$
3,239,187

 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
281,712

 
$
16,768

 
$

 
$
(8,730
)
 
$
289,750

Accounts payable - intercompany

 
355,991

 
125

 
(356,116
)
 

Asset retirement obligation - current
75

 

 

 

 
75

Short-term derivative instruments
49,906

 

 

 

 
49,906

Total current liabilities
331,693

 
372,759

 
125

 
(364,846
)
 
339,731

Long-term derivative instrument
29,269

 

 

 

 
29,269

Asset retirement obligation - long-term
29,993

 

 

 

 
29,993

Long-term debt
956,754

 

 

 

 
956,754

Total liabilities
1,347,709

 
372,759

 
125

 
(364,846
)
 
1,355,747

 
 
 
 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
 
 
 
Common stock
1,253

 

 

 

 
1,253

Paid-in capital
3,242,404

 
25,822

 
255,244

 
(281,066
)
 
3,242,404

Accumulated other comprehensive (loss) income
(46,803
)
 

 
(45,507
)
 
45,507

 
(46,803
)
Retained (deficit) earnings
(1,313,414
)
 
(9,949
)
 
(160,304
)
 
170,253

 
(1,313,414
)
Total stockholders' equity
1,883,440

 
15,873

 
49,433

 
(65,306
)
 
1,883,440

  Total liabilities and stockholders' equity
$
3,231,149

 
$
388,632

 
$
49,558

 
$
(430,152
)
 
$
3,239,187

CONDENSED CONSOLIDATING BALANCE SHEETS
(Amounts in thousands)
 
December 31, 2015
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
112,494

 
$
479

 
$
1

 
$

 
$
112,974

Accounts receivable - oil and gas
72,241

 
54

 

 
(423
)
 
71,872

Accounts receivable - related parties
16

 

 

 

 
16

Accounts receivable - intercompany
326,475

 
60

 

 
(326,535
)
 

Prepaid expenses and other current assets
3,905

 

 

 

 
3,905

Short-term derivative instruments
142,794

 

 

 

 
142,794

Total current assets
657,925

 
593

 
1

 
(326,958
)
 
331,561

 
 
 
 
 
 
 
 
 
 
Property and equipment:
 
 
 
 
 
 
 
 
 
Oil and natural gas properties, full-cost accounting,
5,108,258

 
316,813

 

 
(729
)
 
5,424,342

Other property and equipment
33,128

 
43

 

 

 
33,171

Accumulated depletion, depreciation, amortization and impairment
(2,829,081
)
 
(29
)
 

 

 
(2,829,110
)
Property and equipment, net
2,312,305

 
316,827

 

 
(729
)
 
2,628,403

Other assets:
 
 
 
 
 
 
 
 
 
Equity investments
231,892

 

 
50,644

 
(40,143
)
 
242,393

Long-term derivative instruments
51,088

 

 

 

 
51,088

Deferred tax assets
74,925

 

 

 

 
74,925

Other assets
6,364

 

 

 

 
6,364

Total other assets
364,269

 

 
50,644

 
(40,143
)
 
374,770

  Total assets
$
3,334,499

 
$
317,420

 
$
50,645

 
$
(367,830
)
 
$
3,334,734

 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
264,893

 
$
527

 
$

 
$
(292
)
 
$
265,128

Accounts payable - intercompany


 
326,541

 
124

 
(326,665
)
 

Asset retirement obligation - current
75

 



 

 
75

Short-term derivative instruments
437

 

 

 

 
437

Deferred tax liability
50,697

 

 

 

 
50,697

Current maturities of long-term debt
179

 

 

 

 
179

Total current liabilities
316,281

 
327,068

 
124

 
(326,957
)
 
316,516

 
 
 
 
 
 
 
 
 
 
Long-term derivative instrument
6,935

 

 

 

 
6,935

Asset retirement obligation - long-term
26,362

 

 

 

 
26,362

Long-term debt, net of current maturities
946,084

 

 

 

 
946,084

Total liabilities
1,295,662

 
327,068

 
124

 
(326,957
)
 
1,295,897

 
 
 
 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
 
 
 
Common stock
1,082

 

 

 

 
1,082

Paid-in capital
2,824,303

 
322

 
241,553

 
(241,875
)
 
2,824,303

Accumulated other comprehensive (loss) income
(55,177
)
 

 
(55,177
)
 
55,177

 
(55,177
)
Retained (deficit) earnings
(731,371
)
 
(9,970
)
 
(135,855
)
 
145,825

 
(731,371
)
Total stockholders' equity
2,038,837

 
(9,648
)
 
50,521

 
(40,873
)
 
2,038,837

  Total liabilities and stockholders' equity
$
3,334,499

 
$
317,420

 
$
50,645

 
$
(367,830
)
 
$
3,334,734

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Amounts in thousands)
 
Three months ended June 30, 2016
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Total revenues
$
(28,580
)
 
$
428

 
$

 
$

 
$
(28,152
)
 
 
 
 
 
 
 
 
 
 
Costs and expenses:
 
 
 
 
 
 
 
 
 
Lease operating expenses
14,491

 
170

 

 

 
14,661

Production taxes
2,828

 
28

 

 

 
2,856

Midstream gathering and processing
39,242

 
107

 

 

 
39,349

Depreciation, depletion, and amortization
55,651

 
1

 

 

 
55,652

Impairment of oil and gas properties
170,621

 

 

 

 
170,621

General and administrative
11,846

 
8

 

 

 
11,854

Accretion expense
261

 

 

 

 
261

 
294,940


314






295,254

 
 
 
 
 
 
 
 
 
 
(LOSS) INCOME FROM OPERATIONS
(323,520
)

114






(323,406
)
 
 
 
 
 
 
 
 
 
 
OTHER (INCOME) EXPENSE:
 
 
 
 
 
 
 
 
 
Interest expense
16,082

 

 

 

 
16,082

Interest income
(391
)
 

 

 

 
(391
)
Loss (income) from equity method investments and investments in subsidiaries
722

 
59

 
762

 
(707
)
 
836

 
16,413


59


762


(707
)

16,527

 
 
 
 
 
 
 
 
 
 
(LOSS) INCOME BEFORE INCOME TAXES
(339,933
)
 
55

 
(762
)
 
707

 
(339,933
)
INCOME TAX BENEFIT
(157
)
 

 

 

 
(157
)
 
 
 
 
 
 
 
 
 
 
NET (LOSS) INCOME
$
(339,776
)

$
55


$
(762
)

$
707


$
(339,776
)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Amounts in thousands)

 
Three months ended June 30, 2015
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Total revenues
$
112,027

 
$
243

 
$

 
$

 
$
112,270

 
 
 
 
 
 
 
 
 
 
Costs and expenses:
 
 
 
 
 
 
 
 
 
Lease operating expenses
16,685

 
178

 

 

 
16,863

Production taxes
3,260

 
25

 

 

 
3,285

Midstream gathering and processing
32,892

 
12

 

 

 
32,904

Depreciation, depletion, and amortization
71,154

 
1

 

 

 
71,155

General and administrative
9,488

 
5

 
22

 

 
9,515

Accretion expense
192

 

 

 

 
192

 
133,671

 
221

 
22

 

 
133,914

 
 
 
 
 
 
 
 
 
 
(LOSS) INCOME FROM OPERATIONS
(21,644
)

22


(22
)



(21,644
)
 
 
 
 
 
 
 
 
 
 
OTHER (INCOME) EXPENSE:
 
 
 
 
 
 
 
 
 
Interest expense
12,023

 

 

 

 
12,023

Interest income
(248
)
 

 

 

 
(248
)
Loss (income) from equity method investments and investments in subsidiaries
15,120

 

 
8,494

 
(8,494
)
 
15,120

 
26,895

 

 
8,494

 
(8,494
)
 
26,895

 
 
 
 
 
 
 
 
 
 
(LOSS) INCOME BEFORE INCOME TAXES
(48,539
)

22


(8,516
)

8,494


(48,539
)
INCOME TAX BENEFIT
(17,214
)
 

 

 

 
(17,214
)
 
 
 
 
 
 
 
 
 
 
NET (LOSS) INCOME
$
(31,325
)
 
$
22

 
$
(8,516
)
 
$
8,494

 
$
(31,325
)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Amounts in thousands)
 
Six months ended June 30, 2016
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Total revenues
$
128,171

 
$
640

 
$

 
$

 
$
128,811

 
 
 
 
 
 
 
 
 
 
Costs and expenses:
 
 
 
 
 
 
 
 
 
Lease operating expenses
30,963

 
355

 

 

 
31,318

Production taxes
5,915

 
52

 

 

 
5,967

Midstream gathering and processing
76,865

 
136

 

 

 
77,001

Depreciation, depletion, and amortization
121,127

 
2

 


 


 
121,129

Impairment of oil and gas properties
389,612

 

 

 

 
389,612

General and administrative
22,458

 
14

 
2

 

 
22,474

Accretion expense
508

 

 

 

 
508

 
647,448

 
559

 
2

 

 
648,009

 
 
 
 
 
 
 
 
 
 
(LOSS) INCOME FROM OPERATIONS
(519,277
)
 
81

 
(2
)
 

 
(519,198
)
 
 
 
 
 
 
 
 
 
 
OTHER (INCOME) EXPENSE:
 
 
 
 
 
 
 
 
 
Interest expense
32,104

 
1

 

 

 
32,105

Interest income
(485
)
 

 

 

 
(485
)
Loss (income) from equity method investments and investments in subsidiaries
31,495

 
59

 
24,447

 
(24,428
)
 
31,573

 
63,114

 
60

 
24,447

 
(24,428
)
 
63,193

 
 
 
 
 
 
 
 
 
 
(LOSS) INCOME BEFORE INCOME TAXES
(582,391
)
 
21

 
(24,449
)
 
24,428

 
(582,391
)
INCOME TAX BENEFIT
(348
)
 

 

 

 
(348
)
 
 
 
 
 
 
 
 
 
 
NET (LOSS) INCOME
$
(582,043
)
 
$
21

 
$
(24,449
)
 
$
24,428

 
$
(582,043
)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Amounts in thousands)
 
Six months ended June 30, 2015
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Total revenues
$
287,859

 
$
728

 
$

 
$

 
$
288,587

 
 
 
 
 
 
 
 
 
 
Costs and expenses:
 
 
 
 
 
 
 
 
 
Lease operating expenses
33,472

 
371

 

 

 
33,843

Production taxes
7,513

 
57

 

 

 
7,570

Midstream gathering and processing
58,266

 
19

 

 

 
58,285

Depreciation, depletion, and amortization
161,062

 
2

 

 

 
161,064

General and administrative
20,249

 
41

 
24

 

 
20,314

Accretion expense
382

 

 

 

 
382

 
280,944

 
490

 
24

 

 
281,458

 
 
 
 
 
 
 
 
 
 
INCOME (LOSS) FROM OPERATIONS
6,915

 
238

 
(24
)
 

 
7,129

 
 
 
 
 
 
 
 
 
 
OTHER (INCOME) EXPENSE:
 
 
 
 
 
 
 
 
 
Interest expense
20,782

 

 

 

 
20,782

Interest income
(257
)
 

 

 

 
(257
)
(Income) loss from equity method investments and investments in subsidiaries
(5,069
)
 

 
12,636

 
(12,422
)
 
(4,855
)
 
15,456

 

 
12,636

 
(12,422
)
 
15,670

 
 
 
 
 
 
 
 
 
 
(LOSS) INCOME BEFORE INCOME TAXES
(8,541
)
 
238

 
(12,660
)
 
12,422

 
(8,541
)
INCOME TAX BENEFIT
(2,735
)
 

 

 

 
(2,735
)
 
 
 
 
 
 
 
 
 
 
NET (LOSS) INCOME
$
(5,806
)
 
$
238

 
$
(12,660
)
 
$
12,422

 
$
(5,806
)
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(Amounts in thousands)
 
Three months ended June 30, 2016
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(339,776
)
 
$
55

 
$
(762
)
 
$
707

 
$
(339,776
)
Foreign currency translation adjustment
(684
)
 

 
(604
)
 
604

 
(684
)
Other comprehensive (loss) income
(684
)
 

 
(604
)
 
604

 
(684
)
Comprehensive (loss) income
$
(340,460
)
 
$
55

 
$
(1,366
)
 
$
1,311

 
$
(340,460
)
 
Three months ended June 30, 2015
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(31,325
)
 
$
22

 
$
(8,516
)
 
$
8,494

 
$
(31,325
)
Foreign currency translation adjustment
3,247

 

 
3,247

 
(3,247
)
 
3,247

Other comprehensive income (loss)
3,247

 

 
3,247

 
(3,247
)
 
3,247

Comprehensive (loss) income
$
(28,078
)
 
$
22

 
$
(5,269
)
 
$
5,247

 
$
(28,078
)

 
Six months ended June 30, 2016
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(582,043
)
 
$
21

 
$
(24,449
)
 
$
24,428

 
$
(582,043
)
Foreign currency translation adjustment
8,374

 

 
9,669

 
(9,669
)
 
8,374

Other comprehensive income (loss)
8,374

 

 
9,669

 
(9,669
)
 
8,374

Comprehensive (loss) income
$
(573,669
)
 
$
21

 
$
(14,780
)
 
$
14,759

 
$
(573,669
)

 
Six months ended June 30, 2015
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
Net (loss) income
$
(5,806
)
 
$
238

 
$
(12,660
)
 
$
12,422

 
$
(5,806
)
Foreign currency translation adjustment
(11,737
)
 

 
(11,737
)
 
11,737

 
(11,737
)
Other comprehensive (loss) income
(11,737
)
 

 
(11,737
)
 
11,737

 
(11,737
)
Comprehensive (loss) income
$
(17,543
)
 
$
238

 
$
(24,397
)
 
$
24,159

 
$
(17,543
)
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(Amounts in thousands)
 
Six months ended June 30, 2016
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
$
142,470

 
$
254

 
$

 
$

 
$
142,724

 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by investing activities
(281,044
)
 
(25,500
)
 
(13,690
)
 
39,190

 
(281,044
)
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) financing activities
421,783

 
25,500

 
13,690

 
(39,190
)
 
421,783

 
 
 
 
 
 
 
 
 
 
Net increase in cash and cash equivalents
283,209

 
254

 

 

 
283,463

 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at beginning of period
112,494

 
479

 
1

 

 
112,974

 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at end of period
$
395,703

 
$
733

 
$
1

 
$

 
$
396,437


 
Six months ended June 30, 2015
 
Parent
 
Guarantors
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
135,485

 
$
3,389

 
$
(1
)
 
$
1

 
$
138,874

 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by investing activities
(976,820
)
 
(2,946
)
 
(8,267
)
 
8,267

 
(979,766
)
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) financing activities
1,224,040

 

 
8,268

 
(8,268
)
 
1,224,040

 
 
 
 
 
 
 
 
 
 
Net increase in cash and cash equivalents
382,705

 
443

 

 

 
383,148

 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at beginning of period
141,535

 
804

 
1

 

 
142,340

 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at end of period
$
524,240

 
$
1,247

 
$
1

 
$

 
$
525,488